Dyrevang ApS — Credit Rating and Financial Key Figures
CVR number: 25213386
Ravnse Skovvej 17, 4840 Nørre Alslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 184.00 | 403.06 | 1 165.45 | 736.60 | 40.22 |
| Other operating expenses | -63.02 | - 126.69 | |||
| Total depreciation | - 344.00 | - 340.35 | - 286.95 | - 187.83 | - 196.10 |
| EBIT | - 528.00 | -0.31 | 878.50 | 548.77 | - 282.58 |
| Other financial income | 199.00 | 589.67 | 286.20 | 768.20 | 1 142.42 |
| Other financial expenses | - 103.00 | - 223.43 | - 595.75 | - 267.87 | - 562.24 |
| Net income from associates (fin.) | 302.00 | 454.63 | 485.30 | 560.54 | 517.91 |
| Pre-tax profit | - 130.00 | 820.57 | 1 054.26 | 1 609.64 | 815.51 |
| Income taxes | 116.00 | -80.86 | - 100.65 | - 230.95 | -95.40 |
| Net earnings | -14.00 | 739.71 | 953.61 | 1 378.70 | 720.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 382.00 | 19 192.59 | 19 169.05 | 21 310.25 | 20 111.62 |
| Buildings | 361.00 | 151.97 | 2.98 | 2.69 | 2.40 |
| Machinery and equipment | 507.00 | 332.73 | 996.68 | 844.80 | 731.03 |
| Tangible assets total | 20 250.00 | 19 677.29 | 20 168.71 | 22 157.74 | 20 845.05 |
| Participating interests | 631.00 | 752.86 | 888.16 | 1 098.70 | 1 116.61 |
| Investments total | 631.00 | 752.86 | 888.16 | 1 098.70 | 1 116.61 |
| Non-current other receivables | 444.59 | 376.08 | |||
| Long term receivables total | 444.59 | 376.08 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 255.00 | 11.61 | |||
| Current other receivables | 774.00 | 645.00 | 785.28 | 43.11 | 153.36 |
| Current deferred tax assets | 123.00 | 0.87 | |||
| Short term receivables total | 1 152.00 | 657.48 | 785.28 | 43.11 | 153.36 |
| Other current investments | 3 489.00 | 3 855.95 | 4 149.30 | 3 948.30 | 5 794.59 |
| Cash and bank deposits | 99.00 | 664.03 | 454.52 | 401.25 | 361.39 |
| Cash and cash equivalents | 3 588.00 | 4 519.97 | 4 603.83 | 4 349.55 | 6 155.97 |
| Balance sheet total (assets) | 25 621.00 | 25 607.60 | 26 445.97 | 28 093.69 | 28 647.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 459.00 | 581.07 | 716.37 | 926.91 | 944.82 |
| Retained earnings | 23 461.00 | 23 209.90 | 23 696.52 | 24 317.58 | 25 543.37 |
| Profit of the financial year | -14.00 | 739.71 | 953.61 | 1 378.70 | 720.11 |
| Shareholders equity total | 24 194.00 | 24 820.08 | 25 659.29 | 26 920.19 | 27 518.30 |
| Provisions | 617.00 | 614.47 | 592.11 | 601.26 | 599.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 12.00 | 12.00 | 13.48 | 23.00 |
| Current owed to participating | 794.00 | 161.05 | 167.60 | 419.66 | 466.59 |
| Short-term deferred tax liabilities | 14.96 | 124.36 | 39.28 | ||
| Other non-interest bearing current liabilities | 14.75 | ||||
| Current liabilities total | 810.00 | 173.05 | 194.57 | 572.25 | 528.88 |
| Balance sheet total (liabilities) | 25 621.00 | 25 607.60 | 26 445.97 | 28 093.69 | 28 647.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.