NoIgnis ApS — Credit Rating and Financial Key Figures
CVR number: 39984229
Sjølundsparken 28, 3150 Hellebæk
jess@noignis.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 87.04 | -98.02 | - 335.81 | - 239.71 | -82.41 |
| EBIT | 87.04 | -98.02 | - 335.81 | - 239.71 | -82.41 |
| Other financial income | 0.86 | 0.02 | 0.02 | ||
| Other financial expenses | -1.64 | -2.27 | -7.64 | -6.80 | -0.10 |
| Pre-tax profit | 85.40 | -99.43 | - 343.45 | - 246.49 | -82.49 |
| Income taxes | -22.01 | 17.93 | 73.49 | 18.20 | |
| Net earnings | 63.39 | -81.50 | - 269.96 | - 246.49 | -64.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 13.65 | ||||
| Non-current other receivables | 13.85 | ||||
| Long term receivables total | 13.85 | ||||
| Finished products/goods | 157.31 | 161.46 | 163.31 | ||
| Inventories total | 157.31 | 161.46 | 163.31 | ||
| Current trade debtors | 32.87 | 35.15 | 31.15 | 31.15 | 31.15 |
| Prepayments and accrued income | 0.24 | ||||
| Current other receivables | 18.71 | 122.78 | 22.81 | 9.73 | |
| Current deferred tax assets | 17.93 | 95.62 | 91.42 | 109.55 | |
| Short term receivables total | 32.87 | 72.03 | 249.56 | 145.38 | 150.43 |
| Cash and bank deposits | 201.08 | 61.32 | 101.48 | 0.19 | 3.37 |
| Cash and cash equivalents | 201.08 | 61.32 | 101.48 | 0.19 | 3.37 |
| Balance sheet total (assets) | 233.95 | 133.35 | 521.99 | 320.88 | 317.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 74.07 | 77.56 | 77.56 |
| Share premium account | 517.93 | 568.44 | 568.44 | ||
| Other reserves | 40.00 | ||||
| Retained earnings | -54.91 | 8.47 | -73.03 | - 342.98 | - 589.47 |
| Profit of the financial year | 63.39 | -81.50 | - 269.96 | - 246.49 | -64.29 |
| Shareholders equity total | 48.47 | -33.02 | 249.02 | 56.53 | -7.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.49 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 109.29 | 156.08 | 219.92 | ||
| Short-term deferred tax liabilities | 20.79 | ||||
| Other non-interest bearing current liabilities | 28.91 | 0.30 | 43.06 | 254.35 | 314.87 |
| Current liabilities total | 185.48 | 166.38 | 272.98 | 264.35 | 324.87 |
| Balance sheet total (liabilities) | 233.95 | 133.35 | 521.99 | 320.88 | 317.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.