Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIKODI ApS — Credit Rating and Financial Key Figures
CVR number: 33506740
Center Boulevard 5, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.87 | -10.23 | -10.90 | -12.84 | -12.58 |
| EBIT | -8.87 | -10.23 | -10.90 | -12.84 | -12.58 |
| Other financial income | 1 135.20 | 131.43 | 321.15 | 291.14 | 422.53 |
| Other financial expenses | -42.44 | -71.27 | -30.89 | -28.69 | -63.68 |
| Net income from associates (fin.) | - 601.90 | 621.18 | 639.50 | - 146.27 | - 147.51 |
| Pre-tax profit | 481.99 | 671.12 | 918.87 | 103.34 | 198.77 |
| Income taxes | -1.32 | -15.43 | -55.22 | -68.00 | -59.69 |
| Net earnings | 480.67 | 655.69 | 863.64 | 35.34 | 139.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 721.13 | 2 342.30 | 2 981.80 | 2 835.53 | 2 688.02 |
| Investments total | 1 721.13 | 2 342.30 | 2 981.80 | 2 835.53 | 2 688.02 |
| Non-current loans receivable | 81.19 | 71.66 | 175.00 | 113.95 | 113.94 |
| Long term receivables total | 81.19 | 71.66 | 175.00 | 113.95 | 113.94 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 923.67 | 2 982.15 | 3 101.43 | 1 809.45 | 1 909.27 |
| Current owed by particip. interest comp. | 3 823.96 | 4 615.26 | 3 889.52 | 5 483.00 | 5 785.48 |
| Current other receivables | 264.10 | 25.20 | 5.12 | ||
| Current deferred tax assets | 54.08 | 11.00 | 2.58 | ||
| Short term receivables total | 7 011.74 | 7 676.68 | 6 990.95 | 7 303.45 | 7 702.45 |
| Cash and bank deposits | 1 862.39 | 3.32 | 775.41 | 531.81 | 323.67 |
| Cash and cash equivalents | 1 862.39 | 3.32 | 775.41 | 531.81 | 323.67 |
| Balance sheet total (assets) | 10 676.44 | 10 093.96 | 10 923.17 | 10 784.73 | 10 828.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 661.13 | 2 282.30 | 2 921.80 | 2 775.53 | 2 628.02 |
| Retained earnings | 6 489.66 | 6 234.76 | 6 133.14 | 7 021.06 | 7 068.90 |
| Profit of the financial year | 480.67 | 655.69 | 863.64 | 35.34 | 139.08 |
| Shareholders equity total | 8 824.46 | 9 367.15 | 10 116.39 | 10 033.92 | 10 051.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.13 | 7.25 | 7.50 | 7.63 | 7.75 |
| Current owed to participating | 1 824.87 | 649.37 | 649.64 | 711.70 | 702.96 |
| Short-term deferred tax liabilities | 19.99 | 25.52 | 34.29 | ||
| Other non-interest bearing current liabilities | 70.20 | 124.12 | 31.48 | 32.06 | |
| Current liabilities total | 1 851.98 | 726.82 | 806.78 | 750.81 | 777.07 |
| Balance sheet total (liabilities) | 10 676.44 | 10 093.96 | 10 923.17 | 10 784.73 | 10 828.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.