Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEMCO EMBALLAGE A/S — Credit Rating and Financial Key Figures
CVR number: 15515988
Lyngager 13, 2605 Brøndby
nemco@nemco.dk
tel: 43458829
nemco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 011.96 | 4 180.30 | 8 068.11 | 6 377.86 | 6 003.81 |
| Employee benefit expenses | -2 019.17 | -2 041.28 | -2 836.72 | -2 477.05 | -2 975.65 |
| EBIT | 1 992.79 | 2 139.02 | 5 231.39 | 3 900.81 | 3 028.16 |
| Other financial income | 62.71 | 125.15 | 408.24 | 92.77 | 20.28 |
| Other financial expenses | - 311.20 | - 216.94 | - 699.91 | - 188.41 | - 395.43 |
| Pre-tax profit | 1 744.29 | 2 047.23 | 4 939.72 | 3 805.17 | 2 653.01 |
| Income taxes | - 386.94 | - 454.67 | -1 090.78 | - 842.36 | - 589.74 |
| Net earnings | 1 357.35 | 1 592.56 | 3 848.94 | 2 962.81 | 2 063.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 293.97 | 7 708.40 | 5 536.16 | 7 802.66 | 10 271.09 |
| Inventories total | 4 293.97 | 7 708.40 | 5 536.16 | 7 802.66 | 10 271.09 |
| Current trade debtors | 6 980.90 | 6 869.64 | 9 513.16 | 8 487.38 | 12 742.99 |
| Current amounts owed by group member comp. | 1 272.59 | 9.99 | 7.48 | 7.85 | 8.24 |
| Current other receivables | 33.64 | 99.21 | 428.06 | 698.43 | |
| Current deferred tax assets | 1.54 | ||||
| Short term receivables total | 8 287.12 | 6 978.84 | 9 522.18 | 8 923.30 | 13 449.66 |
| Cash and bank deposits | 2 019.80 | 2 287.76 | 7 123.14 | 2 466.28 | 542.94 |
| Cash and cash equivalents | 2 019.80 | 2 287.76 | 7 123.14 | 2 466.28 | 542.94 |
| Balance sheet total (assets) | 14 600.90 | 16 974.99 | 22 181.48 | 19 192.24 | 24 263.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4 150.00 | 4 150.00 | 4 150.00 | 4 150.00 | 4 150.00 |
| Shares repurchased | 1 500.00 | 2 500.00 | 1 000.00 | ||
| Other reserves | -1 500.00 | ||||
| Retained earnings | - 104.87 | 1 252.49 | 1 345.04 | 2 693.98 | 4 656.80 |
| Profit of the financial year | 1 357.35 | 1 592.56 | 3 848.94 | 2 962.81 | 2 063.27 |
| Shareholders equity total | 5 402.49 | 6 995.04 | 10 843.98 | 10 806.80 | 11 870.06 |
| Non-current other liabilities | 200.66 | 207.17 | |||
| Non-current liabilities total | 200.66 | 207.17 | |||
| Current trade creditors | 2 248.87 | 1 994.13 | 2 007.49 | 2 887.54 | 2 069.66 |
| Current owed to group member | 5 186.17 | 5 452.01 | 5 884.57 | 3 330.61 | 6 836.80 |
| Short-term deferred tax liabilities | 386.94 | 841.61 | 1 092.32 | 840.82 | 589.74 |
| Other non-interest bearing current liabilities | 1 175.78 | 1 485.03 | 2 353.12 | 1 326.48 | 2 897.44 |
| Current liabilities total | 8 997.75 | 9 772.78 | 11 337.50 | 8 385.44 | 12 393.64 |
| Balance sheet total (liabilities) | 14 600.90 | 16 974.99 | 22 181.48 | 19 192.24 | 24 263.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.