A A Group ApS — Credit Rating and Financial Key Figures
CVR number: 40608915
Frederikssundsvej 73, 2400 København NV
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 158.63 | 289.20 |
Employee benefit expenses | - 232.32 | |
Total depreciation | -9.10 | -29.83 |
EBIT | 149.54 | 27.05 |
Other financial expenses | -6.40 | -20.00 |
Pre-tax profit | 143.14 | 7.05 |
Income taxes | -32.97 | -2.54 |
Net earnings | 110.16 | 4.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 80.40 | 50.57 | ||
Tangible assets total | 80.40 | 50.57 | ||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 10.00 | 10.00 | ||
Inventories total | 10.00 | 10.00 | ||
Current trade debtors | 40.00 | 172.44 | 219.07 | |
Current other receivables | 51.23 | 51.23 | ||
Short term receivables total | 40.00 | 223.67 | 270.30 | |
Other current investments | 40.00 | |||
Cash and bank deposits | 38.63 | 21.27 | ||
Cash and cash equivalents | 40.00 | 38.63 | 21.27 | |
Balance sheet total (assets) | 40.00 | 40.00 | 352.70 | 352.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 110.16 | |||
Profit of the financial year | 110.16 | 4.51 | ||
Shareholders equity total | 40.00 | 40.00 | 150.16 | 154.67 |
Provisions | 2.92 | 0.05 | ||
Non-current liabilities total | ||||
Current loans from credit institutions | 100.00 | 42.93 | ||
Current trade creditors | 0.12 | 46.25 | ||
Other non-interest bearing current liabilities | 99.50 | 108.25 | ||
Current liabilities total | 199.61 | 197.43 | ||
Balance sheet total (liabilities) | 40.00 | 40.00 | 352.70 | 352.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.