Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Apotek18 ApS — Credit Rating and Financial Key Figures
CVR number: 39932091
Algade 89, 5750 Ringe
morten@toppack.dk
tel: 20662620
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 245.54 | 410.35 | 356.31 | 493.79 | 481.62 |
| Total depreciation | -44.81 | -93.51 | -97.51 | -97.51 | - 100.84 |
| EBIT | 200.73 | 316.83 | 258.79 | 396.28 | 380.78 |
| Other financial expenses | -61.56 | - 133.87 | - 192.91 | - 189.91 | - 173.31 |
| Pre-tax profit | 139.17 | 182.97 | 65.89 | 206.38 | 207.47 |
| Income taxes | -30.62 | -40.25 | -14.48 | -45.79 | -46.68 |
| Net earnings | 108.56 | 142.71 | 51.41 | 160.59 | 160.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 121.22 | 10 417.47 | 10 719.96 | 10 622.45 | 10 800.79 |
| Tangible assets total | 10 121.22 | 10 417.47 | 10 719.96 | 10 622.45 | 10 800.79 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.95 | 13.66 | |||
| Prepayments and accrued income | 5.39 | 7.60 | 5.58 | 5.18 | 36.07 |
| Current other receivables | 17.00 | ||||
| Current deferred tax assets | 0.31 | 6.85 | |||
| Short term receivables total | 27.65 | 7.60 | 5.58 | 5.18 | 56.58 |
| Balance sheet total (assets) | 10 148.88 | 10 425.07 | 10 725.54 | 10 627.63 | 10 857.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 118.07 | -9.52 | 133.20 | 184.60 | 345.19 |
| Profit of the financial year | 108.56 | 142.71 | 51.41 | 160.59 | 160.78 |
| Shareholders equity total | 990.48 | 1 133.20 | 1 184.60 | 1 345.19 | 1 505.98 |
| Provisions | 39.94 | 31.68 | 20.44 | 8.97 | |
| Non-current loans from credit institutions | 7 056.73 | 6 812.84 | 6 568.69 | 6 324.57 | 6 080.20 |
| Non-current other liabilities | 277.63 | 288.13 | 316.02 | ||
| Non-current liabilities total | 7 056.73 | 6 812.84 | 6 846.32 | 6 612.69 | 6 396.23 |
| Current loans from credit institutions | 1 324.35 | 1 624.84 | 1 759.21 | 1 479.27 | 1 411.63 |
| Current trade creditors | 25.41 | 28.93 | 13.48 | 29.48 | 29.48 |
| Current owed to participating | 444.69 | 479.22 | 838.52 | 1 075.27 | 1 491.54 |
| Short-term deferred tax liabilities | 22.75 | 57.02 | |||
| Other non-interest bearing current liabilities | 307.21 | 306.12 | 28.99 | 8.26 | 13.54 |
| Current liabilities total | 2 101.66 | 2 439.10 | 2 662.94 | 2 649.31 | 2 946.20 |
| Balance sheet total (liabilities) | 10 148.88 | 10 425.07 | 10 725.54 | 10 627.63 | 10 857.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.