Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -6.00 | -8.50 |
EBIT | -6.00 | -8.50 |
Other financial expenses | - 119.65 | - 120.12 |
Pre-tax profit | - 125.65 | - 128.62 |
Net earnings | - 125.65 | - 128.62 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 1 971.01 | 1 971.01 |
Tangible assets total | 1 971.01 | 1 971.01 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Short term receivables total | ||
Cash and bank deposits | 360.87 | 352.25 |
Cash and cash equivalents | 360.87 | 352.25 |
Balance sheet total (assets) | 2 331.88 | 2 323.26 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 60.00 | 60.00 |
Retained earnings | - 125.65 | |
Profit of the financial year | - 125.65 | - 128.62 |
Shareholders equity total | -65.65 | - 194.27 |
Non-current liabilities total | ||
Current trade creditors | 6.00 | 6.00 |
Other non-interest bearing current liabilities | 2 391.53 | 2 511.53 |
Current liabilities total | 2 397.53 | 2 517.53 |
Balance sheet total (liabilities) | 2 331.88 | 2 323.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.