Bonaventura Sales Co. A/S — Credit Rating and Financial Key Figures
CVR number: 87634817
Philip Heymans Alle 7, 2900 Hellerup
tel: 62229744
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 730.23 | 5 688.21 | |||
Employee benefit expenses | -8 137.19 | -8 630.70 | |||
Total depreciation | - 515.42 | - 531.45 | |||
EBIT | 77.62 | -3 473.95 | |||
Other financial income | 185.19 | 826.03 | |||
Other financial expenses | - 491.06 | - 428.57 | |||
Pre-tax profit | - 228.25 | -3 076.49 | |||
Income taxes | 71.83 | 652.11 | |||
Profit/loss from discontinued operations | -34 052.18 | -13 830.38 | -1 421.69 | ||
Net earnings | - 156.42 | -2 424.38 | -34 052.18 | -13 830.38 | -1 421.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 000.00 | 18 000.00 | |||
Machinery and equipment | 751.15 | 392.33 | |||
Tangible assets total | 18 751.15 | 18 392.33 | |||
Other receivables | -44 502.42 | -24 238.05 | -21 747.76 | ||
Investments total | -44 502.42 | -24 238.05 | -21 747.76 | ||
Long term receivables total | |||||
Finished products/goods | 18 871.52 | 24 825.21 | |||
Inventories total | 18 871.52 | 24 825.21 | |||
Current trade debtors | 18 350.91 | 12 860.90 | |||
Current amounts owed by group member comp. | 15.73 | 3 082.07 | |||
Current other receivables | 649.90 | 430.14 | 44 502.42 | 24 238.05 | 21 747.76 |
Short term receivables total | 19 016.54 | 16 373.11 | 44 502.42 | 24 238.05 | 21 747.76 |
Cash and bank deposits | 0.52 | 220.90 | |||
Cash and cash equivalents | 0.52 | 220.90 | |||
Non-current assets for sale | 44 502.42 | 24 238.05 | 21 747.76 | ||
Balance sheet total (assets) | 56 639.73 | 59 811.55 | 44 502.42 | 24 238.05 | 21 747.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 666.67 | 2 666.67 | 2 666.67 | 2 666.67 | 2 666.67 |
Asset revaluation reserve | 2 590.61 | 2 725.26 | 2 859.91 | ||
Retained earnings | 6 819.34 | 6 554.76 | 3 995.73 | -27 196.53 | -41 026.90 |
Profit of the financial year | - 156.42 | -2 424.38 | -34 052.18 | -13 830.38 | -1 421.69 |
Shareholders equity total | 11 920.20 | 9 522.31 | -24 529.86 | -38 360.24 | -39 781.93 |
Provisions | 1 391.04 | 716.07 | |||
Non-current loans from credit institutions | 5 418.50 | 4 806.94 | |||
Non-current liabilities total | 5 418.50 | 4 806.94 | |||
Current loans from credit institutions | 6 888.37 | 10 043.17 | |||
Current trade creditors | 11 791.33 | 11 411.78 | |||
Current owed to group member | 8 618.61 | 11 662.77 | |||
Short-term deferred tax liabilities | 680.53 | ||||
Other non-interest bearing current liabilities | 9 907.15 | 11 600.50 | 69 032.28 | 62 598.28 | 61 529.69 |
Accruals and deferred income | 24.00 | 48.00 | |||
Liabilities of non-current assets for sale | 69 032.28 | 62 598.28 | 61 529.69 | ||
Current liabilities total | 37 909.99 | 44 766.22 | 138 064.56 | 125 196.57 | 123 059.38 |
Balance sheet total (liabilities) | 56 639.73 | 59 811.55 | 113 534.70 | 86 836.33 | 83 277.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.