JENS JULIUS LARSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33071434
Ellekilden 7, Boderne 3140 Ålsgårde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -49.47 | -41.31 | -42.68 | ||
| Gross profit | -49.47 | -41.31 | -42.68 | -62.46 | -74.44 |
| EBIT | -49.47 | -41.31 | -42.68 | -62.46 | -74.44 |
| Other financial income | 1 052.07 | 954.20 | 280.46 | 1 906.06 | 1 599.15 |
| Other financial expenses | -83.68 | - 171.56 | -3 206.74 | -76.65 | -73.76 |
| Pre-tax profit | 918.92 | 741.32 | -2 968.96 | 1 766.94 | 1 450.95 |
| Income taxes | - 209.90 | - 170.20 | 648.91 | - 389.47 | - 319.81 |
| Net earnings | 709.02 | 571.13 | -2 320.05 | 1 377.48 | 1 131.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 11.63 | 11.63 | 11.63 | 11.63 | 11.63 |
| Long term receivables total | 11.63 | 11.63 | 11.63 | 11.63 | 11.63 |
| Inventories total | |||||
| Current other receivables | 42.64 | ||||
| Current deferred tax assets | 758.86 | 287.35 | |||
| Short term receivables total | 42.64 | 758.86 | 287.35 | ||
| Other current investments | 25 291.89 | 25 839.15 | 22 837.12 | 24 226.83 | 22 727.15 |
| Cash and bank deposits | 18.08 | 36.53 | 7.90 | 132.57 | 56.64 |
| Cash and cash equivalents | 25 309.96 | 25 875.68 | 22 845.02 | 24 359.40 | 22 783.80 |
| Balance sheet total (assets) | 25 364.23 | 25 887.31 | 23 615.50 | 24 658.38 | 22 795.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 2 000.00 | |||
| Retained earnings | 24 240.81 | 24 949.83 | 25 520.95 | 20 200.90 | 19 578.38 |
| Profit of the financial year | 709.02 | 571.13 | -2 320.05 | 1 377.48 | 1 131.14 |
| Shareholders equity total | 25 029.83 | 25 600.95 | 23 280.90 | 24 658.38 | 22 789.51 |
| Non-current liabilities total | |||||
| Current owed to participating | 222.42 | 222.42 | |||
| Short-term deferred tax liabilities | 161.62 | 63.93 | |||
| Other non-interest bearing current liabilities | 172.78 | 112.18 | 5.91 | ||
| Current liabilities total | 334.41 | 286.35 | 334.60 | 5.91 | |
| Balance sheet total (liabilities) | 25 364.23 | 25 887.31 | 23 615.50 | 24 658.38 | 22 795.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.