Moelholm C&C A/S — Credit Rating and Financial Key Figures
CVR number: 38297023
Nørre Alle 23, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 655.97 | - 501.48 | - 893.33 | -1 026.45 | - 370.50 |
Employee benefit expenses | - 296.96 | - 292.29 | - 296.15 | - 276.86 | - 288.13 |
EBIT | - 952.93 | - 793.77 | -1 189.49 | -1 303.31 | - 658.63 |
Other financial income | 19 887.20 | 16 152.27 | 25 471.32 | 3 572.62 | 4 558.52 |
Other financial expenses | -17.87 | - 369.72 | - 276.30 | -12 206.89 | -1 570.43 |
Net income from associates (fin.) | 1 937.09 | 5 856.87 | 28 022.75 | 11 098.88 | 15 843.48 |
Pre-tax profit | 20 853.49 | 20 845.65 | 52 028.29 | 1 161.31 | 18 172.95 |
Income taxes | -4 053.31 | -3 135.92 | -4 992.80 | 2 483.43 | -1 099.59 |
Net earnings | 16 800.17 | 17 709.73 | 47 035.49 | 3 644.74 | 17 073.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 7 991.43 | 13 924.71 | 40 530.79 | 50 425.20 | 56 902.86 |
Participating interests | 428.88 | 9 802.48 | 8 219.15 | 6 423.62 | 2 789.45 |
Investments total | 8 420.32 | 23 727.19 | 48 749.94 | 56 848.82 | 59 692.31 |
Non-curr. owed by group member comp. | 23 993.78 | 44 979.38 | 55 861.88 | 42 754.63 | 45 512.96 |
Non-current loans receivable | 7 342.17 | 10 131.04 | 22 376.69 | 25 501.12 | 23 656.64 |
Non-current other receivables | 3 968.76 | 2 926.24 | 1 787.07 | 55.92 | 1 359.18 |
Long term receivables total | 35 304.71 | 58 036.66 | 80 025.64 | 68 311.67 | 70 528.78 |
Inventories total | |||||
Current amounts owed by group member comp. | 1.03 | ||||
Prepayments and accrued income | 0.40 | ||||
Current other receivables | 2.03 | 2.03 | 2.03 | ||
Current deferred tax assets | 2.00 | 9 445.10 | 3 190.18 | 9 447.50 | |
Short term receivables total | 2.03 | 5.45 | 9 447.13 | 3 190.18 | 9 447.50 |
Other current investments | 125 087.75 | 121 443.46 | 114 241.76 | 100 108.62 | 28 662.11 |
Cash and bank deposits | 12 705.17 | 4 505.38 | 779.88 | 1 324.55 | 8 507.78 |
Cash and cash equivalents | 137 792.92 | 125 948.84 | 115 021.64 | 101 433.18 | 37 169.89 |
Balance sheet total (assets) | 181 519.98 | 207 718.15 | 253 244.35 | 229 783.85 | 176 838.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 10 000.00 | 10 000.00 | 10 000.00 | 6 800.00 |
Other reserves | 1 659.77 | 7 516.64 | 32 539.39 | 40 638.27 | 50 900.75 |
Retained earnings | -8 877.42 | 104 791.89 | 97 478.87 | 136 415.47 | 74 100.65 |
Profit of the financial year | 16 800.17 | 17 709.73 | 47 035.49 | 3 644.74 | 17 073.35 |
Shareholders equity total | 11 082.53 | 140 018.26 | 187 053.75 | 190 698.49 | 148 874.76 |
Non-current owed to group member | 167 853.50 | 56 320.75 | 50 200.98 | 38 280.97 | 19 961.91 |
Non-current other liabilities | 755.68 | 755.68 | 755.68 | ||
Non-current deferred tax liabilities | 753.65 | 753.65 | |||
Non-current liabilities total | 168 609.18 | 57 076.44 | 50 956.66 | 39 034.63 | 20 715.56 |
Current loans from credit institutions | 1.01 | 7 510.09 | 5 636.25 | 9.23 | 34.81 |
Current trade creditors | 41.88 | 41.50 | 41.50 | 41.50 | |
Short-term deferred tax liabilities | 1 785.39 | 3 027.11 | 9 556.19 | 1 586.28 | |
Other non-interest bearing current liabilities | 86.25 | 5 585.57 | |||
Current liabilities total | 1 828.27 | 10 623.45 | 15 233.94 | 50.73 | 7 248.15 |
Balance sheet total (liabilities) | 181 519.98 | 207 718.15 | 253 244.35 | 229 783.85 | 176 838.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.