Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ipras PEH ApS — Credit Rating and Financial Key Figures
CVR number: 37181382
Agern Alle 24, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 347.97 | 1 238.51 | 1 453.11 | 1 329.23 | 1 225.90 |
| Employee benefit expenses | -1 141.38 | -1 129.08 | -1 289.32 | -1 174.54 | -1 179.57 |
| EBIT | 206.59 | 109.43 | 163.79 | 154.68 | 46.33 |
| Other financial income | 1.11 | 6.97 | |||
| Other financial expenses | -3.97 | -3.54 | -0.89 | -1.10 | -3.81 |
| Net income from associates (fin.) | 97.02 | 100.20 | 270.36 | 451.98 | 760.16 |
| Pre-tax profit | 299.64 | 206.10 | 433.25 | 606.68 | 809.65 |
| Income taxes | -66.15 | -45.64 | -96.85 | - 135.48 | - 183.77 |
| Net earnings | 233.49 | 160.46 | 336.40 | 471.19 | 625.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Investments total | 130.00 | 130.40 | 130.30 | 130.15 | 890.31 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 96.50 | 99.80 | 270.45 | 580.75 | 41.09 |
| Current other receivables | 202.81 | 141.89 | 181.08 | 2.82 | |
| Current deferred tax assets | 13.88 | 17.39 | 36.77 | ||
| Short term receivables total | 299.31 | 241.70 | 465.41 | 600.96 | 77.85 |
| Cash and bank deposits | 293.67 | 255.69 | 334.32 | 162.89 | 147.94 |
| Cash and cash equivalents | 293.67 | 255.69 | 334.32 | 162.89 | 147.94 |
| Balance sheet total (assets) | 722.98 | 627.78 | 930.04 | 894.00 | 1 116.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 233.49 | 160.46 | 336.40 | 471.19 | |
| Other reserves | 759.76 | ||||
| Retained earnings | - 199.29 | - 126.26 | - 302.20 | - 436.99 | - 725.56 |
| Profit of the financial year | 233.49 | 160.46 | 336.40 | 471.19 | 625.88 |
| Shareholders equity total | 392.69 | 319.66 | 495.60 | 630.39 | 785.08 |
| Provisions | 0.75 | 2.91 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.50 | 6.75 | 6.90 | 7.10 |
| Current owed to group member | 103.43 | 153.24 | 162.52 | ||
| Short-term deferred tax liabilities | 49.80 | 43.48 | 113.64 | 139.00 | 205.92 |
| Other non-interest bearing current liabilities | 170.30 | 102.00 | 151.53 | 117.72 | 118.01 |
| Current liabilities total | 329.54 | 305.21 | 434.44 | 263.61 | 331.03 |
| Balance sheet total (liabilities) | 722.98 | 627.78 | 930.04 | 894.00 | 1 116.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.