GRANGAARD STARCH POTATO ApS — Credit Rating and Financial Key Figures
CVR number: 35477861
Christianshedevej 21, 7441 Bording
kmsgrangaard@gmail.com
tel: 40193000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 117.48 | 117.48 | 117.48 | 117.48 | 116.98 |
| EBIT | 117.48 | 117.48 | 117.48 | 117.48 | 116.98 |
| Other financial expenses | -85.69 | -83.56 | -82.80 | -80.22 | -78.09 |
| Pre-tax profit | 31.79 | 33.92 | 34.68 | 37.26 | 38.89 |
| Income taxes | -7.06 | -7.48 | -7.79 | -8.25 | -8.56 |
| Net earnings | 24.73 | 26.44 | 26.89 | 29.01 | 30.33 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 8 026.07 | 8 026.07 | 8 026.07 | 8 026.07 | 8 026.07 |
| Intangible assets total | 8 026.07 | 8 026.07 | 8 026.07 | 8 026.07 | 8 026.07 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 7.50 | ||||
| Short term receivables total | 7.50 | ||||
| Cash and bank deposits | 5.71 | 6.34 | 8.05 | 2.50 | 3.80 |
| Cash and cash equivalents | 5.71 | 6.34 | 8.05 | 2.50 | 3.80 |
| Balance sheet total (assets) | 8 031.77 | 8 032.41 | 8 034.12 | 8 028.57 | 8 037.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 5 173.42 | 5 173.42 | 5 173.42 | 5 173.42 | 5 173.42 |
| Retained earnings | 94.85 | 119.58 | 146.02 | 172.91 | 201.92 |
| Profit of the financial year | 24.73 | 26.44 | 26.89 | 29.01 | 30.33 |
| Shareholders equity total | 5 373.00 | 5 399.44 | 5 426.34 | 5 455.34 | 5 485.67 |
| Provisions | 1 459.17 | 1 459.17 | 1 459.17 | 1 459.17 | 1 459.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 7.50 | 7.50 | 8.13 | |
| Short-term deferred tax liabilities | 5.06 | 5.48 | 5.79 | 6.25 | 6.56 |
| Other non-interest bearing current liabilities | 1 187.04 | 1 168.31 | 1 135.32 | 1 100.31 | 1 077.84 |
| Current liabilities total | 1 199.60 | 1 173.79 | 1 148.61 | 1 114.06 | 1 092.53 |
| Balance sheet total (liabilities) | 8 031.77 | 8 032.41 | 8 034.12 | 8 028.57 | 8 037.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.