Bandholm Badehotel A/S — Credit Rating and Financial Key Figures
CVR number: 43153145
Havnegade 37, 4941 Bandholm
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 210.95 | 5 767.15 |
Employee benefit expenses | -5 760.25 | -10 349.17 |
Total depreciation | - 108.79 | - 388.48 |
EBIT | -3 658.09 | -4 970.49 |
Other financial income | 24.09 | 12.27 |
Other financial expenses | - 185.05 | - 421.58 |
Pre-tax profit | -3 819.04 | -5 379.80 |
Income taxes | 819.93 | 299.88 |
Net earnings | -2 999.11 | -5 079.92 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 225.17 | |
Machinery and equipment | 823.12 | 670.83 |
Tangible assets total | 823.12 | 896.00 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 470.00 | 547.13 |
Inventories total | 470.00 | 547.13 |
Current trade debtors | 182.52 | 257.52 |
Current amounts owed by group member comp. | 808.56 | 337.32 |
Prepayments and accrued income | 178.31 | 322.65 |
Current other receivables | 1 211.49 | 793.15 |
Current deferred tax assets | 819.93 | 923.76 |
Short term receivables total | 3 200.80 | 2 634.41 |
Cash and bank deposits | 31.91 | 74.68 |
Cash and cash equivalents | 31.91 | 74.68 |
Balance sheet total (assets) | 4 525.84 | 4 152.22 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | -2 999.11 | |
Profit of the financial year | -2 999.11 | -5 079.92 |
Shareholders equity total | -2 599.11 | -7 679.03 |
Non-current liabilities total | ||
Current loans from credit institutions | 3 002.31 | 4 917.16 |
Advances received | 1 288.87 | 1 381.15 |
Current trade creditors | 1 057.90 | 1 082.90 |
Current owed to group member | 943.46 | 1 657.43 |
Other non-interest bearing current liabilities | 832.40 | 2 792.60 |
Current liabilities total | 7 124.95 | 11 831.25 |
Balance sheet total (liabilities) | 4 525.84 | 4 152.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.