BUSKO A/S — Credit Rating and Financial Key Figures
CVR number: 32157696
Toldbodgade 21, 8930 Randers NØ
rb@busko.dk
tel: 20169640
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 732.83 | -84.72 | -57.56 | -35.23 | -55.04 |
| Employee benefit expenses | - 332.93 | - 272.99 | - 242.97 | ||
| EBIT | - 732.83 | -84.72 | - 390.50 | - 308.21 | - 298.00 |
| Other financial income | 743.28 | 725.05 | 915.03 | 11.35 | 14.39 |
| Other financial expenses | -3.96 | -4.66 | -11.20 | - 524.95 | -94.44 |
| Net income from associates (fin.) | 29.08 | - 106.88 | 76.85 | 6.53 | - 116.83 |
| Pre-tax profit | 35.57 | 528.79 | 590.18 | - 815.29 | - 494.88 |
| Income taxes | 75.10 | - 139.91 | - 112.93 | - 223.97 | |
| Net earnings | 110.66 | 388.87 | 477.25 | - 815.29 | - 718.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 674.55 | 567.67 | 644.52 | 651.06 | 534.23 |
| Investments total | 674.55 | 567.67 | 644.52 | 651.06 | 534.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 420.54 | 431.22 | 8.19 | ||
| Current deferred tax assets | 500.18 | 341.19 | 229.50 | 224.20 | |
| Short term receivables total | 920.72 | 772.41 | 229.50 | 232.39 | |
| Other current investments | 1 934.56 | 2 500.22 | 2 341.79 | 1 290.68 | 1 538.58 |
| Cash and bank deposits | 451.02 | 233.42 | 1 332.43 | 1 542.89 | 817.68 |
| Cash and cash equivalents | 2 385.58 | 2 733.64 | 3 674.22 | 2 833.57 | 2 356.26 |
| Balance sheet total (assets) | 3 980.85 | 4 073.72 | 4 548.24 | 3 717.01 | 2 890.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Shares repurchased | 176.70 | ||||
| Other reserves | 174.55 | 67.67 | 144.52 | 151.06 | - 142.47 |
| Retained earnings | 2 476.65 | 2 694.19 | 3 006.21 | 3 476.93 | 2 601.77 |
| Profit of the financial year | 110.66 | 388.87 | 477.25 | - 815.29 | - 718.85 |
| Shareholders equity total | 3 661.86 | 4 050.74 | 4 527.99 | 3 712.70 | 2 817.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 41.25 |
| Current owed to group member | 315.24 | 19.24 | |||
| Other non-interest bearing current liabilities | 16.51 | 0.57 | 32.09 | ||
| Current liabilities total | 318.99 | 22.99 | 20.26 | 4.32 | 73.34 |
| Balance sheet total (liabilities) | 3 980.85 | 4 073.72 | 4 548.24 | 3 717.01 | 2 890.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.