Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VMST ApS — Credit Rating and Financial Key Figures
CVR number: 42157767
Tyrsigvej 44, 9870 Sindal
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 475.17 | 6 133.78 | 8 385.22 | 13 521.50 | 17 491.39 |
| Other operating expenses | - 612.24 | ||||
| Total depreciation | -4 747.60 | -4 694.63 | -5 330.77 | -8 548.87 | -10 865.65 |
| EBIT | 1 727.57 | 1 439.15 | 3 054.45 | 4 972.64 | 6 013.50 |
| Other financial income | 0.04 | 5.77 | |||
| Other financial expenses | - 266.66 | - 390.54 | - 894.41 | -2 309.00 | -2 258.95 |
| Pre-tax profit | 1 460.90 | 1 048.61 | 2 160.08 | 2 669.40 | 3 754.55 |
| Income taxes | - 335.92 | - 222.83 | - 469.49 | - 582.95 | - 847.46 |
| Net earnings | 1 124.98 | 825.78 | 1 690.59 | 2 086.45 | 2 907.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 36 640.49 | 35 058.25 | 45 531.36 | 72 973.85 | 80 662.89 |
| Advance payments and construction in progress | 1 000.00 | ||||
| Tangible assets total | 36 640.49 | 35 058.25 | 45 531.36 | 73 973.85 | 80 662.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 523.00 | 664.27 | 231.25 | ||
| Current amounts owed by group member comp. | 967.84 | ||||
| Prepayments and accrued income | 29.80 | 26.59 | 209.54 | 44.43 | 39.50 |
| Current other receivables | 288.00 | 163.62 | 243.07 | 48.32 | 714.19 |
| Current deferred tax assets | 200.00 | 4.00 | |||
| Short term receivables total | 840.80 | 854.48 | 883.86 | 96.75 | 1 721.53 |
| Cash and bank deposits | 198.69 | 1 632.47 | |||
| Cash and cash equivalents | 198.69 | 1 632.47 | |||
| Balance sheet total (assets) | 37 481.29 | 35 912.73 | 46 613.92 | 75 703.06 | 82 384.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 228.80 | 235.60 | 244.00 | 270.00 | 317.60 |
| Retained earnings | 13 160.21 | 14 049.60 | 14 631.38 | 16 051.97 | 17 820.82 |
| Profit of the financial year | 1 124.98 | 825.78 | 1 690.59 | 2 086.45 | 2 907.09 |
| Shareholders equity total | 15 014.00 | 15 610.98 | 17 065.97 | 18 908.42 | 21 545.51 |
| Provisions | 4 330.38 | 4 531.35 | 5 000.84 | 5 396.74 | 5 986.92 |
| Non-current loans from credit institutions | 402.58 | 356.90 | 183.42 | ||
| Non-current leasing loans | 9 616.54 | 8 246.83 | 15 884.92 | 37 437.47 | 39 546.57 |
| Non-current liabilities total | 9 616.54 | 8 246.83 | 16 287.50 | 37 794.37 | 39 729.98 |
| Current loans from credit institutions | 1 346.34 | 712.60 | 260.34 | 153.00 | 397.36 |
| Current trade creditors | 2 807.50 | 1 595.00 | 1 549.58 | 1 250.12 | 3 072.19 |
| Current owed to group member | 2.60 | ||||
| Short-term deferred tax liabilities | 21.87 | 187.04 | 215.29 | ||
| Other non-interest bearing current liabilities | 4 366.53 | 5 194.10 | 6 447.08 | 12 013.36 | 11 437.16 |
| Current liabilities total | 8 520.37 | 7 523.57 | 8 259.60 | 13 603.52 | 15 122.01 |
| Balance sheet total (liabilities) | 37 481.29 | 35 912.73 | 46 613.92 | 75 703.06 | 82 384.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.