Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARS ERNST HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33755457
Enghavevej 1, 4160 Herlufmagle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63.39 | 39.37 | 78.60 | 39.83 | 54.17 |
| Total depreciation | -6.67 | -12.82 | -13.42 | -19.37 | -18.77 |
| EBIT | 56.72 | 26.55 | 65.18 | 20.46 | 35.40 |
| Other financial income | 72.23 | 1.46 | 87.08 | 27.51 | 79.58 |
| Other financial expenses | -66.86 | - 160.62 | -49.60 | -0.12 | -5.95 |
| Net income from associates (fin.) | 550.77 | 294.69 | 1 059.19 | 220.44 | 664.37 |
| Pre-tax profit | 612.86 | 162.07 | 1 161.86 | 268.29 | 773.39 |
| Income taxes | -27.09 | -24.96 | 22.84 | -9.25 | -49.59 |
| Net earnings | 585.78 | 137.12 | 1 184.71 | 259.05 | 723.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 455.89 | 838.08 | 824.66 | ||
| Buildings | 953.92 | 935.15 | |||
| Tangible assets total | 455.89 | 838.08 | 824.66 | 953.92 | 935.15 |
| Holdings in group member companies | 1 553.00 | 1 447.69 | 2 356.88 | 1 477.32 | 1 164.36 |
| Investments total | 1 553.00 | 1 447.69 | 2 356.88 | 1 477.32 | 1 164.36 |
| Non-current loans receivable | 277.37 | ||||
| Long term receivables total | 277.37 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 6.53 | 7.36 | 7.73 | ||
| Current deferred tax assets | 5.53 | 164.91 | 326.10 | 80.75 | 193.89 |
| Short term receivables total | 5.53 | 164.91 | 332.63 | 88.11 | 201.61 |
| Other current investments | 212.56 | 322.75 | 448.88 | 709.13 | |
| Cash and bank deposits | 58.65 | 172.67 | 78.94 | 768.26 | 1 105.44 |
| Cash and cash equivalents | 58.65 | 385.22 | 401.69 | 1 217.15 | 1 814.57 |
| Balance sheet total (assets) | 2 350.45 | 2 835.90 | 3 915.87 | 3 736.51 | 4 115.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 150.00 | 122.00 | 135.00 |
| Other reserves | 1 473.00 | 1 367.69 | 2 276.88 | 1 397.32 | 1 084.36 |
| Retained earnings | - 309.67 | 267.01 | - 655.06 | 1 287.20 | 1 724.21 |
| Profit of the financial year | 585.78 | 137.12 | 1 184.71 | 259.05 | 723.80 |
| Shareholders equity total | 1 942.10 | 1 966.22 | 3 036.53 | 3 145.57 | 3 747.37 |
| Non-current other liabilities | 15.00 | 31.20 | 31.20 | ||
| Non-current deferred tax liabilities | 280.09 | ||||
| Non-current liabilities total | 15.00 | 31.20 | 311.29 | ||
| Current trade creditors | 15.87 | 8.30 | 13.10 | 7.13 | 7.00 |
| Current owed to group member | 339.28 | 787.09 | 533.13 | 228.07 | 116.61 |
| Short-term deferred tax liabilities | 4.64 | 304.95 | 176.69 | ||
| Other non-interest bearing current liabilities | 38.20 | 38.46 | 21.82 | 50.79 | 68.03 |
| Current liabilities total | 393.34 | 838.48 | 568.06 | 590.93 | 368.33 |
| Balance sheet total (liabilities) | 2 350.45 | 2 835.90 | 3 915.87 | 3 736.51 | 4 115.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.