Paction Games ApS
CVR number: 41830174
Vulcanvej 10, 4220 Korsør
mail@pactiongames.com
https://pactiongames.com/
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -11.54 | 19.03 | -11.15 |
| Employee benefit expenses | -2.27 | -0.95 | -1.20 |
| EBIT | -13.81 | 18.08 | -12.35 |
| Other financial expenses | -0.21 | -0.23 | |
| Pre-tax profit | -14.02 | 17.86 | -12.35 |
| Net earnings | -14.02 | 17.86 | -12.35 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 2.54 | 5.44 | |
| Current other receivables | 0.27 | 0.30 | 0.05 |
| Short term receivables total | 2.81 | 5.73 | 0.05 |
| Cash and bank deposits | 23.17 | 38.11 | 31.44 |
| Cash and cash equivalents | 23.17 | 38.11 | 31.44 |
| Balance sheet total (assets) | 25.98 | 43.84 | 31.49 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -14.02 | 3.84 | |
| Profit of the financial year | -14.02 | 17.86 | -12.35 |
| Shareholders equity total | 25.98 | 43.84 | 31.49 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 25.98 | 43.84 | 31.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.