Black Pineapple ApS — Credit Rating and Financial Key Figures
CVR number: 38752774
Løvstræde 8 B, 1152 København K
frederick@sixnordics.com
tel: 28562469
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17.12 | -5.03 | -5.13 | -15.33 | -4.81 |
| Employee benefit expenses | - 123.95 | ||||
| Other operating expenses | -42.59 | ||||
| Total depreciation | -6.60 | -6.60 | -17.60 | ||
| EBIT | - 156.02 | -11.63 | -22.73 | -15.33 | -4.81 |
| Other financial expenses | -19.37 | -15.57 | -13.25 | -12.02 | -18.93 |
| Pre-tax profit | - 175.39 | -27.20 | -35.98 | -27.35 | -23.73 |
| Income taxes | -97.03 | ||||
| Net earnings | - 272.41 | -27.20 | -35.98 | -27.35 | -23.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.20 | 17.60 | |||
| Tangible assets total | 24.20 | 17.60 | |||
| Other receivables | 64.97 | 67.60 | 12.00 | 12.00 | 12.00 |
| Investments total | 64.97 | 67.60 | 12.00 | 12.00 | 12.00 |
| Non-current other receivables | 55.60 | 55.60 | 55.60 | ||
| Long term receivables total | 55.60 | 55.60 | 55.60 | ||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 89.17 | 85.20 | 67.60 | 67.60 | 67.60 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 347.43 | - 619.84 | - 647.05 | - 683.02 | - 710.37 |
| Profit of the financial year | - 272.41 | -27.20 | -35.98 | -27.35 | -23.73 |
| Shareholders equity total | - 618.84 | - 646.05 | - 643.02 | - 670.37 | - 694.11 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 134.30 | 131.23 | 93.27 | 120.09 | 137.30 |
| Other non-interest bearing current liabilities | 573.72 | 600.02 | 617.35 | 617.88 | 624.40 |
| Current liabilities total | 708.02 | 731.25 | 710.62 | 737.97 | 761.71 |
| Balance sheet total (liabilities) | 89.17 | 85.20 | 67.60 | 67.60 | 67.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.