Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COLOPLAST DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 19020940
Holtedam 1, Dageløkke 3050 Humlebæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 70 684.00 | 88 520.00 | 102 930.00 | 97 098.00 | 107 809.00 |
| Costs of management | - 240.00 | - 220.00 | - 337.00 | - 621.00 | |
| Costs of distribution | -59 076.00 | -63 899.00 | -68 954.00 | -68 390.00 | |
| Other operating expenses | -4.00 | -14.00 | -64.00 | - 219.00 | |
| EBIT | 17 636.00 | 29 200.00 | 38 797.00 | 27 743.00 | 38 579.00 |
| Other financial income | 19.00 | 1 195.00 | 1 906.00 | 1 073.00 | |
| Other financial expenses | -8.00 | -70.00 | - 193.00 | -73.00 | |
| Pre-tax profit | 17 647.00 | 29 211.00 | 39 922.00 | 29 456.00 | 39 579.00 |
| Income taxes | -3 968.00 | -6 559.00 | -8 896.00 | -6 654.00 | -8 819.00 |
| Net earnings | 13 679.00 | 22 652.00 | 31 026.00 | 22 802.00 | 30 760.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 54 353.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 4 654.00 | 8 693.00 | 15 199.00 | 12 159.00 | |
| Inventories total | 4 654.00 | 8 693.00 | 15 199.00 | 12 159.00 | |
| Current trade debtors | 42 880.00 | 33 309.00 | 26 131.00 | 52 357.00 | |
| Current amounts owed by group member comp. | 28 204.00 | 37 662.00 | 32 796.00 | 5 838.00 | |
| Prepayments and accrued income | 502.00 | 552.00 | 475.00 | 1 218.00 | |
| Current deferred tax assets | 5 144.00 | 2 967.00 | 3 186.00 | 2 420.00 | |
| Short term receivables total | 76 730.00 | 74 490.00 | 62 588.00 | 61 833.00 | |
| Balance sheet total (assets) | 54 353.00 | 81 384.00 | 83 183.00 | 77 787.00 | 73 992.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 23 488.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 23 000.00 | 31 000.00 | 22 000.00 | 30 000.00 | |
| Retained earnings | -13 679.00 | -13 012.00 | -21 360.00 | -12 334.00 | -19 532.00 |
| Profit of the financial year | 13 679.00 | 22 652.00 | 31 026.00 | 22 802.00 | 30 760.00 |
| Shareholders equity total | 23 488.00 | 33 140.00 | 41 166.00 | 32 968.00 | 41 728.00 |
| Provisions | 23 251.00 | 13 377.00 | 14 387.00 | 10 926.00 | |
| Non-current deferred tax liabilities | 8 917.00 | 6 719.00 | 6 873.00 | 4 642.00 | |
| Non-current liabilities total | 8 917.00 | 6 719.00 | 6 873.00 | 4 642.00 | |
| Current trade creditors | 1 800.00 | 2 431.00 | 2 158.00 | 4 522.00 | |
| Short-term deferred tax liabilities | 2 919.00 | 8 917.00 | 6 719.00 | 4 074.00 | |
| Other non-interest bearing current liabilities | 11 357.00 | 10 573.00 | 14 682.00 | 8 100.00 | |
| Current liabilities total | 16 076.00 | 21 921.00 | 23 559.00 | 16 696.00 | |
| Balance sheet total (liabilities) | 23 488.00 | 81 384.00 | 83 183.00 | 77 787.00 | 73 992.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.