Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hilmar & Høgsberg A/S — Credit Rating and Financial Key Figures
CVR number: 36893656
Studsgade 22 B, 8000 Aarhus C
martin@hilmarhogsberg.dk
tel: 51448190
www.hilmarhogsberg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 125.84 | 7 833.89 | 7 779.09 | 7 247.26 | 9 992.89 |
| Employee benefit expenses | -5 421.39 | -5 730.85 | -6 757.39 | -7 183.02 | -7 628.65 |
| Total depreciation | -14.07 | -47.56 | |||
| EBIT | 2 690.37 | 2 055.48 | 1 021.70 | 64.24 | 2 364.25 |
| Other financial income | 84.54 | 99.88 | 124.46 | ||
| Other financial expenses | -51.17 | -51.86 | -12.48 | -6.19 | -4.00 |
| Pre-tax profit | 2 639.20 | 2 003.62 | 1 093.76 | 157.94 | 2 484.70 |
| Income taxes | - 607.18 | - 479.99 | - 262.97 | -49.39 | - 574.82 |
| Net earnings | 2 032.02 | 1 523.63 | 830.79 | 108.55 | 1 909.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.56 | ||||
| Tangible assets total | 47.56 | ||||
| Investments total | 107.17 | 117.71 | 123.14 | 122.04 | 124.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 299.26 | 3 938.45 | 1 248.50 | 8 648.98 | 7 188.20 |
| Current owed by particip. interest comp. | 475.86 | ||||
| Prepayments and accrued income | 206.88 | 57.19 | 98.54 | 126.14 | 164.47 |
| Current other receivables | 79.29 | 16.62 | 564.72 | 104.25 | |
| Current deferred tax assets | 206.61 | 110.00 | |||
| Short term receivables total | 4 585.43 | 4 012.25 | 1 911.76 | 9 085.98 | 7 938.53 |
| Cash and bank deposits | 9 512.86 | 10 907.10 | 9 888.54 | 2 976.16 | 15 295.67 |
| Cash and cash equivalents | 9 512.86 | 10 907.10 | 9 888.54 | 2 976.16 | 15 295.67 |
| Balance sheet total (assets) | 14 253.02 | 15 037.06 | 11 923.44 | 12 184.18 | 23 358.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 530.00 | 170.00 | |
| Other reserves | -1 500.00 | -1 000.00 | - 530.00 | - 170.00 | |
| Retained earnings | 1 117.27 | 1 724.29 | 2 297.92 | 2 178.21 | 2 642.26 |
| Profit of the financial year | 2 032.02 | 1 523.63 | 830.79 | 108.55 | 1 909.88 |
| Shareholders equity total | 3 649.29 | 3 747.92 | 3 628.71 | 2 786.76 | 5 052.14 |
| Provisions | 2.27 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 107.71 | 22.72 | 59.32 | 38.65 | 6.83 |
| Advances received | 1 240.00 | 2 983.30 | |||
| Current trade creditors | 9 528.75 | 9 746.80 | 7 811.52 | 7 441.57 | 14 837.96 |
| Current owed to participating | 23.40 | 15.60 | 23.87 | ||
| Short-term deferred tax liabilities | 56.50 | 152.26 | 30.97 | 60.82 | |
| Other non-interest bearing current liabilities | 908.50 | 1 329.26 | 377.33 | 653.33 | 417.62 |
| Accruals and deferred income | 14.70 | ||||
| Current liabilities total | 10 601.46 | 11 289.14 | 8 294.73 | 9 397.42 | 18 306.52 |
| Balance sheet total (liabilities) | 14 253.02 | 15 037.06 | 11 923.44 | 12 184.18 | 23 358.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.