s.m.l.xl ApS — Credit Rating and Financial Key Figures
CVR number: 43321064
Fælledvej 19, 2200 København N
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -7.98 | -68.75 |
| EBIT | -7.98 | -68.75 |
| Other financial income | 0.23 | |
| Other financial expenses | -0.06 | -0.03 |
| Net income from associates (fin.) | 1 302.13 | 18 565.85 |
| Pre-tax profit | 1 294.09 | 18 497.30 |
| Income taxes | 1.11 | 15.08 |
| Net earnings | 1 295.20 | 18 512.38 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 1 344.25 | |
| Investments total | 1 344.25 | |
| Non-current other receivables | 18 712.50 | |
| Deferred tax assets | 1.11 | 16.19 |
| Long term receivables total | 1.11 | 18 728.69 |
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.34 | 29.39 |
| Cash and cash equivalents | 0.34 | 29.39 |
| Balance sheet total (assets) | 1 345.70 | 18 758.09 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 45.00 | 45.00 |
| Shares repurchased | 3 000.00 | |
| Other reserves | 146.65 | |
| Retained earnings | - 146.65 | -2 804.80 |
| Profit of the financial year | 1 295.20 | 18 512.38 |
| Shareholders equity total | 1 340.20 | 18 752.58 |
| Non-current liabilities total | ||
| Current owed to participating | 0.50 | 0.50 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 |
| Current liabilities total | 5.50 | 5.50 |
| Balance sheet total (liabilities) | 1 345.70 | 18 758.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.