Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Flemming Hagemann A/S — Credit Rating and Financial Key Figures
CVR number: 42724416
Rådhusstræde 11, 1466 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 877.03 | 555.72 | 807.32 | 918.74 | 1 239.48 |
| Employee benefit expenses | - 201.22 | - 400.00 | - 210.00 | - 212.04 | |
| Total depreciation | - 121.45 | - 121.45 | - 121.45 | - 121.45 | - 121.45 |
| EBIT | 554.35 | 434.27 | 285.87 | 587.28 | 905.99 |
| Other financial income | 657.94 | 362.55 | 987.39 | 398.44 | 533.99 |
| Other financial expenses | -75.78 | - 535.61 | - 128.47 | - 491.00 | -1 076.10 |
| Pre-tax profit | 1 136.51 | 261.21 | 1 144.79 | 494.73 | 363.89 |
| Income taxes | - 252.81 | -59.61 | - 252.59 | - 121.55 | -80.75 |
| Net earnings | 883.69 | 201.60 | 892.20 | 373.17 | 283.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 501.94 | 6 380.48 | 6 259.03 | 6 137.58 | 6 016.12 |
| Tangible assets total | 6 501.94 | 6 380.48 | 6 259.03 | 6 137.58 | 6 016.12 |
| Investments total | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.14 | 85.67 | |||
| Short term receivables total | 5.14 | 85.67 | |||
| Other current investments | 2 530.96 | 2 356.92 | 3 089.26 | 3 343.98 | 2 677.02 |
| Cash and bank deposits | 2 361.77 | 2 887.95 | 3 243.83 | 2 699.00 | 3 583.62 |
| Cash and cash equivalents | 4 892.73 | 5 244.87 | 6 333.09 | 6 042.97 | 6 260.64 |
| Balance sheet total (assets) | 11 396.02 | 11 631.85 | 12 593.47 | 12 267.57 | 12 278.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 255.88 | 134.42 | 12.97 | ||
| Retained earnings | 7 453.97 | 8 459.11 | 8 782.17 | 9 687.34 | 10 060.51 |
| Profit of the financial year | 883.69 | 201.60 | 892.20 | 373.17 | 283.14 |
| Shareholders equity total | 9 093.54 | 9 295.14 | 10 187.34 | 10 560.51 | 10 843.65 |
| Provisions | 153.31 | 127.32 | 101.33 | 75.33 | 49.34 |
| Non-current loans from credit institutions | 248.20 | 202.37 | |||
| Non-current other liabilities | 349.33 | 390.81 | 460.81 | 459.63 | 247.44 |
| Non-current liabilities total | 597.53 | 593.17 | 460.81 | 459.63 | 247.44 |
| Current loans from credit institutions | 23.00 | 206.04 | |||
| Current trade creditors | 50.00 | 50.00 | 41.37 | 32.88 | 31.00 |
| Current owed to participating | 1 246.88 | 1 309.23 | 1 309.23 | 1 000.00 | 1 000.00 |
| Short-term deferred tax liabilities | 119.02 | 137.19 | 0.55 | ||
| Other non-interest bearing current liabilities | 135.74 | 233.99 | 150.17 | 139.22 | 106.14 |
| Current liabilities total | 1 551.64 | 1 616.22 | 1 844.00 | 1 172.10 | 1 137.68 |
| Balance sheet total (liabilities) | 11 396.02 | 11 631.85 | 12 593.47 | 12 267.57 | 12 278.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.