JM Grisehandler ApS — Credit Rating and Financial Key Figures
CVR number: 40682058
Vildbjergvej 36, Tjørring 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 463.88 | 4 201.73 | 1 801.24 | 2 424.76 | 11 433.66 |
| Employee benefit expenses | - 293.16 | - 213.33 | - 201.31 | ||
| Other operating expenses | - 350.00 | ||||
| EBIT | 3 463.88 | 3 851.73 | 1 508.08 | 2 211.42 | 11 232.36 |
| Other financial income | 100.00 | 6.05 | 152.56 | ||
| Other financial expenses | -90.32 | - 117.95 | - 100.65 | -43.57 | -0.76 |
| Pre-tax profit | 3 473.56 | 3 733.78 | 1 407.42 | 2 173.90 | 11 384.16 |
| Income taxes | - 764.18 | - 832.04 | - 331.39 | - 482.68 | -2 509.41 |
| Net earnings | 2 709.37 | 2 901.74 | 1 076.04 | 1 691.22 | 8 874.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 62.00 | ||||
| Inventories total | 62.00 | ||||
| Current trade debtors | 11 463.27 | 16 179.35 | 1 481.83 | 8 138.73 | 19 763.51 |
| Current amounts owed by group member comp. | 3 000.00 | 677.66 | 6 895.66 | 5 043.43 | 1 648.65 |
| Current other receivables | 550.00 | 847.15 | 7 682.51 | 2 145.15 | 4 055.67 |
| Short term receivables total | 15 013.27 | 17 704.16 | 16 060.00 | 15 327.32 | 25 467.82 |
| Cash and bank deposits | 4 221.46 | 2 097.66 | 506.69 | 1 766.82 | |
| Cash and cash equivalents | 4 221.46 | 2 097.66 | 506.69 | 1 766.82 | |
| Balance sheet total (assets) | 15 013.27 | 21 925.62 | 18 219.66 | 15 834.01 | 27 234.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | -7.83 | 2 701.54 | 5 603.28 | 2 679.32 | 4 370.54 |
| Profit of the financial year | 2 709.37 | 2 901.74 | 1 076.04 | 1 691.22 | 8 874.75 |
| Shareholders equity total | 2 751.54 | 5 653.28 | 6 729.32 | 8 420.54 | 13 295.29 |
| Non-current advances received | 4 000.00 | 2 800.00 | 3 000.00 | 3 000.00 | |
| Non-current deferred tax liabilities | 482.68 | 2 509.41 | |||
| Non-current liabilities total | 4 000.00 | 2 800.00 | 3 482.68 | 5 509.41 | |
| Current loans from credit institutions | 3 857.00 | 1 200.00 | 1 200.00 | 1 331.39 | 1 482.68 |
| Current trade creditors | 4 878.41 | 5 025.45 | 4 988.87 | 2 203.89 | 3 182.59 |
| Current owed to group member | 378.39 | 388.15 | 3 755.64 | ||
| Short-term deferred tax liabilities | 761.97 | 1 596.22 | 1 163.43 | ||
| Other non-interest bearing current liabilities | 2 764.35 | 4 072.28 | 1 338.05 | 7.36 | 9.03 |
| Current liabilities total | 12 261.73 | 12 272.34 | 8 690.35 | 3 930.79 | 8 429.94 |
| Balance sheet total (liabilities) | 15 013.27 | 21 925.62 | 18 219.66 | 15 834.01 | 27 234.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.