BNDX ApS — Credit Rating and Financial Key Figures
CVR number: 36553863
Solbærvangen 45, Smørumnedre 2765 Smørum
nikolai@bndx.dk
tel: 31112040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27.22 | 341.36 | 9.69 | ||
| External services | -23.86 | -15.71 | |||
| Gross profit | 3.36 | 341.36 | 9.69 | -15.71 | -28.18 |
| Wages and salaries | -89.32 | ||||
| Total depreciation | -10.70 | -4.16 | |||
| EBIT | 3.36 | 252.05 | 9.69 | -26.41 | -32.34 |
| Other financial income | 473.08 | ||||
| Other financial expenses | -1.33 | -0.98 | -1.15 | ||
| Pre-tax profit | 3.36 | 250.71 | 8.71 | 445.52 | -32.34 |
| Income taxes | -0.74 | -55.16 | -1.92 | -98.01 | |
| Net earnings | 2.63 | 195.56 | 6.79 | 347.50 | -32.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 75.11 | 93.01 | 25.00 | ||
| Investments total | 75.11 | 93.01 | 25.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.48 | ||||
| Current other receivables | 5.33 | 6.65 | |||
| Short term receivables total | 18.48 | 5.33 | 6.65 | ||
| Other current investments | 142.77 | 240.00 | 686.50 | 345.91 | |
| Cash and bank deposits | 60.08 | 201.33 | 30.33 | 11.61 | 129.92 |
| Cash and cash equivalents | 60.08 | 344.09 | 270.33 | 698.11 | 475.83 |
| Balance sheet total (assets) | 135.19 | 455.58 | 295.33 | 703.43 | 482.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 80.67 | 208.53 | 205.96 | 426.04 | |
| Retained earnings | 35.19 | 0.00 | -0.00 | ||
| Profit of the financial year | 2.63 | 195.56 | 6.79 | 347.50 | -32.34 |
| Shareholders equity total | 117.81 | 356.23 | 295.33 | 633.47 | 473.70 |
| Non-current deferred tax liabilities | 69.97 | 8.78 | |||
| Non-current liabilities total | 69.97 | 8.78 | |||
| Current owed to participating | 6.39 | ||||
| Current owed to group member | 9.82 | ||||
| Short-term deferred tax liabilities | 0.74 | 55.16 | |||
| Other non-interest bearing current liabilities | 0.43 | 44.19 | |||
| Current liabilities total | 17.38 | 99.35 | |||
| Balance sheet total (liabilities) | 135.19 | 455.58 | 295.33 | 703.43 | 482.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.