Upcycle Studios ApS — Credit Rating and Financial Key Figures

CVR number: 38170074
Skibsbyggerivej 5, 9000 Aalborg

Company information

Official name
Upcycle Studios ApS
Established
2016
Company form
Private limited company
Industry

About Upcycle Studios ApS

Upcycle Studios ApS (CVR number: 38170074) is a company from AALBORG. The company recorded a gross profit of 1665.1 kDKK in 2024. The operating profit was 1665.1 kDKK, while net earnings were -1044.6 kDKK. The profitability of the company measured by Return on Assets (ROA) was 1.9 %, which can be considered weak but Return on Equity (ROE) was -0.8 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at -3 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. Upcycle Studios ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit2 920.5916 645.067 935.851 675.221 665.09
EBIT2 314.7730 645.0614 011.79-16 472.401 665.09
Net earnings-1 156.139 500.592 069.37-19 990.48-1 044.64
Shareholders equity total5 583.3915 083.9817 153.35-2 837.13-3 881.78
Balance sheet total (assets)124 491.23137 541.65142 738.00124 353.06125 667.32
Net debt113 162.80115 257.62118 709.21-15.485 771.06
Profitability
EBIT-%
ROA1.9 %23.4 %10.0 %-12.2 %1.9 %
ROE-18.8 %91.9 %12.8 %-28.3 %-0.8 %
ROI1.9 %23.9 %10.2 %-12.4 %2.0 %
Economic value added (EVA)-4 245.9117 777.403 348.64-21 669.591 230.91
Solvency
Equity ratio31.4 %38.1 %40.7 %-2.2 %-3.0 %
Gearing2074.5 %784.5 %702.0 %-65.8 %-148.7 %
Relative net indebtedness %
Liquidity
Quick ratio1.10.90.60.60.3
Current ratio1.00.80.50.511.0
Cash and cash equivalents2 667.313 077.231 699.181 883.50
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBAABBBB

Variable visualization

ROA:1.94%
Rating: 30/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-3.00%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.