WaterJet Tech ApS
CVR number: 38454331
Håndværkervej 63, 6710 Esbjerg V
waterjet@bohnensack.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 74.69 | 20.19 | 19.86 | 86.05 | -25.86 |
Employee benefit expenses | - 165.74 | -23.26 | |||
EBIT | -91.05 | -3.08 | 19.86 | 86.05 | -25.86 |
Other financial expenses | -7.17 | -7.57 | -7.28 | -5.30 | -5.00 |
Pre-tax profit | -98.22 | -10.64 | 12.58 | 80.75 | -30.86 |
Income taxes | -11.40 | -2.77 | 21.49 | ||
Net earnings | - 109.62 | -10.64 | 9.81 | 80.75 | -9.37 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2.85 | 6.16 | 60.59 | ||
Current amounts owed by group member comp. | 7.78 | 6.60 | 8.22 | ||
Current other receivables | 1.65 | ||||
Current deferred tax assets | 21.49 | ||||
Short term receivables total | 2.85 | 1.65 | 13.94 | 67.20 | 29.70 |
Balance sheet total (assets) | 2.85 | 1.65 | 13.94 | 67.20 | 29.70 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -40.83 | - 150.45 | - 161.09 | - 151.28 | -70.53 |
Profit of the financial year | - 109.62 | -10.64 | 9.81 | 80.75 | -9.37 |
Shareholders equity total | - 100.45 | - 111.09 | - 101.28 | -20.54 | -29.90 |
Non-current liabilities total | |||||
Current loans from credit institutions | 101.35 | 95.38 | 84.72 | 49.38 | 46.91 |
Current trade creditors | 3.88 | ||||
Current owed to participating | 25.77 | 19.59 | 0.03 | ||
Short-term deferred tax liabilities | 2.77 | ||||
Other non-interest bearing current liabilities | 1.94 | 13.49 | 1.96 | 18.76 | 12.67 |
Current liabilities total | 103.29 | 112.74 | 115.23 | 87.73 | 59.61 |
Balance sheet total (liabilities) | 2.85 | 1.65 | 13.94 | 67.20 | 29.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.