JA Cars A/S — Credit Rating and Financial Key Figures
CVR number: 35846298
Jupitervej 6, 4200 Slagelse
tr@pm-olsen.dk
tel: 58520003
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 318.15 | -2.00 | -2.00 | -2.50 | -3.00 |
| EBIT | 318.15 | -2.00 | -2.00 | -2.50 | -3.00 |
| Other financial income | 44.54 | 45.24 | 44.15 | 45.90 | |
| Other financial expenses | -23.96 | -0.04 | |||
| Pre-tax profit | 294.19 | 42.50 | 43.24 | 41.65 | 42.90 |
| Income taxes | -64.70 | -9.35 | -9.50 | -9.15 | -9.44 |
| Net earnings | 229.48 | 33.15 | 33.74 | 32.50 | 33.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 530.25 | 906.17 | 884.21 | 917.01 | 950.90 |
| Current other receivables | 0.01 | 0.50 | |||
| Short term receivables total | 1 530.26 | 906.17 | 884.71 | 917.01 | 950.90 |
| Balance sheet total (assets) | 1 530.26 | 906.17 | 884.71 | 917.01 | 950.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 67.48 | 296.97 | 330.12 | 363.85 | 396.35 |
| Profit of the financial year | 229.48 | 33.15 | 33.74 | 32.50 | 33.46 |
| Shareholders equity total | 796.97 | 830.12 | 863.85 | 896.35 | 929.81 |
| Non-current deferred tax liabilities | 64.70 | 9.35 | 9.50 | 9.15 | 9.44 |
| Non-current liabilities total | 64.70 | 9.35 | 9.50 | 9.15 | 9.44 |
| Short-term deferred tax liabilities | 0.86 | 64.70 | 9.35 | 9.50 | 9.15 |
| Other non-interest bearing current liabilities | 667.73 | 2.00 | 2.00 | 2.00 | 2.50 |
| Current liabilities total | 668.59 | 66.70 | 11.35 | 11.50 | 11.65 |
| Balance sheet total (liabilities) | 1 530.26 | 906.17 | 884.71 | 917.01 | 950.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.