SONLUN ApS — Credit Rating and Financial Key Figures
CVR number: 41486821
Søndergade 7, Rønne 3700 Rønne
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 580.59 | 672.96 | 413.80 |
Employee benefit expenses | -1 388.84 | - 869.40 | - 651.29 |
Total depreciation | -15.38 | -14.54 | -14.54 |
EBIT | 176.37 | - 210.98 | - 252.03 |
Other financial expenses | -13.12 | -59.24 | -37.81 |
Pre-tax profit | 163.25 | - 270.23 | - 289.84 |
Income taxes | -36.99 | 17.88 | |
Net earnings | 126.26 | - 252.35 | - 289.84 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 61.88 | 47.34 | 32.79 |
Tangible assets total | 61.88 | 47.34 | 32.79 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 1 945.68 | 2 520.13 | 2 374.83 |
Inventories total | 1 945.68 | 2 520.13 | 2 374.83 |
Current trade debtors | 171.81 | 121.25 | 165.25 |
Current other receivables | 135.71 | 138.01 | 308.06 |
Current deferred tax assets | 8.00 | ||
Short term receivables total | 307.52 | 259.25 | 481.32 |
Cash and bank deposits | 7.48 | 5.18 | 8.89 |
Cash and cash equivalents | 7.48 | 5.18 | 8.89 |
Balance sheet total (assets) | 2 322.56 | 2 831.90 | 2 897.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 126.26 | - 126.09 | |
Profit of the financial year | 126.26 | - 252.35 | - 289.84 |
Shareholders equity total | 166.26 | -86.09 | - 375.93 |
Provisions | 18.67 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 244.35 | 366.56 | 409.27 |
Current trade creditors | 1 228.91 | 1 234.52 | 1 483.08 |
Other non-interest bearing current liabilities | 664.37 | 1 316.91 | 1 381.42 |
Current liabilities total | 2 137.63 | 2 917.99 | 3 273.76 |
Balance sheet total (liabilities) | 2 322.56 | 2 831.90 | 2 897.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.