EASYMAP DK ApS — Credit Rating and Financial Key Figures
CVR number: 34474370
Dianavej 1 A, 2610 Rødovre
kkp76@yahoo.com
tel: 20770942
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 61.26 | -26.09 | 2.21 | 111.13 | 107.90 |
| Employee benefit expenses | - 106.11 | -0.04 | |||
| Other operating expenses | -60.37 | ||||
| EBIT | -44.84 | -26.13 | 2.21 | 50.76 | 107.90 |
| Other financial income | 3.35 | 0.58 | 0.33 | ||
| Other financial expenses | -5.09 | -1.41 | -0.18 | ||
| Pre-tax profit | -46.58 | -27.54 | 2.02 | 51.34 | 108.22 |
| Income taxes | 10.52 | 5.79 | -0.48 | -11.79 | -24.93 |
| Net earnings | -36.06 | -21.75 | 1.54 | 39.55 | 83.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 40.37 | 40.37 | |||
| Inventories total | 40.37 | 40.37 | |||
| Current trade debtors | 102.50 | 24.88 | |||
| Current amounts owed by group member comp. | 59.24 | 11.97 | |||
| Current other receivables | 23.42 | 44.89 | |||
| Current deferred tax assets | 10.52 | 5.79 | 0.11 | ||
| Short term receivables total | 172.26 | 66.05 | 44.99 | ||
| Cash and bank deposits | 36.08 | 65.21 | 124.74 | 209.79 | |
| Cash and cash equivalents | 36.08 | 65.21 | 124.74 | 209.79 | |
| Balance sheet total (assets) | 172.26 | 102.13 | 110.20 | 165.11 | 250.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 120.00 | ||||
| Retained earnings | 59.87 | 23.81 | 2.07 | 3.61 | -76.84 |
| Profit of the financial year | -36.06 | -21.75 | 1.54 | 39.55 | 83.29 |
| Shareholders equity total | 103.81 | 82.07 | 83.61 | 123.16 | 206.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.65 | ||||
| Current trade creditors | 20.00 | 20.06 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 0.58 | 11.69 | 24.93 | ||
| Other non-interest bearing current liabilities | 44.80 | 16.01 | 20.27 | 8.79 | |
| Current liabilities total | 68.45 | 20.06 | 26.59 | 41.95 | 43.72 |
| Balance sheet total (liabilities) | 172.26 | 102.13 | 110.20 | 165.11 | 250.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.