Alment Praktiserende Læge Grønlykke ApS — Credit Rating and Financial Key Figures
CVR number: 41499184
Engparken 3, Skovby 8464 Galten
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 124.37 | - 107.29 | - 108.47 |
Employee benefit expenses | - 972.37 | - 740.91 | - 774.77 |
Total depreciation | -12.00 | -16.00 | -16.00 |
EBIT | -1 108.74 | - 864.20 | - 899.25 |
Other financial income | 0.06 | ||
Other financial expenses | - 154.71 | - 101.79 | - 113.11 |
Net income from associates (fin.) | 2 106.91 | 1 165.11 | 1 214.46 |
Pre-tax profit | 843.46 | 199.11 | 202.16 |
Income taxes | - 161.10 | -46.56 | -44.01 |
Net earnings | 682.36 | 152.56 | 158.15 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 80.27 | 64.27 | 48.27 |
Tangible assets total | 80.27 | 64.27 | 48.27 |
Participating interests | 1 544.69 | 1 430.39 | 1 464.02 |
Other receivables | 15.00 | 15.00 | 15.00 |
Investments total | 1 559.69 | 1 445.39 | 1 479.02 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 8.35 | 33.34 | |
Short term receivables total | 8.35 | 33.34 | |
Cash and bank deposits | 115.44 | 236.86 | 305.77 |
Cash and cash equivalents | 115.44 | 236.86 | 305.77 |
Balance sheet total (assets) | 1 755.40 | 1 754.88 | 1 866.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 122.00 |
Retained earnings | - 114.40 | 450.16 | 480.72 |
Profit of the financial year | 682.36 | 152.56 | 158.15 |
Shareholders equity total | 722.36 | 760.52 | 800.86 |
Provisions | 2.44 | 2.72 | 2.06 |
Non-current liabilities total | |||
Short-term deferred tax liabilities | 58.66 | ||
Other non-interest bearing current liabilities | 971.94 | 991.64 | 1 063.48 |
Current liabilities total | 1 030.60 | 991.64 | 1 063.48 |
Balance sheet total (liabilities) | 1 755.40 | 1 754.88 | 1 866.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.