Retorik og Ledelse ApS — Credit Rating and Financial Key Figures
CVR number: 43161210
Vesterbrogade 26, 1620 København V
anne@retorikogledelse.dk
tel: 53560366
https://www.retorikogledelse.dk/
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 103.63 | 1 567.22 | 1 787.63 |
Employee benefit expenses | - 467.08 | -1 559.07 | -1 525.17 |
EBIT | 636.55 | 8.16 | 262.46 |
Other financial expenses | -1.23 | -0.04 | -0.10 |
Pre-tax profit | 635.32 | 8.12 | 262.35 |
Income taxes | - 139.26 | -4.14 | -60.13 |
Net earnings | 496.06 | 3.98 | 202.23 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 320.25 | 232.94 | 543.01 |
Current amounts owed by group member comp. | 6.02 | ||
Short term receivables total | 326.26 | 232.94 | 543.01 |
Cash and bank deposits | 500.64 | 373.32 | 157.47 |
Cash and cash equivalents | 500.64 | 373.32 | 157.47 |
Balance sheet total (assets) | 826.90 | 606.27 | 700.49 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 494.92 | 200.00 | |
Retained earnings | - 494.92 | 1.14 | - 194.87 |
Profit of the financial year | 496.06 | 3.98 | 202.23 |
Shareholders equity total | 536.06 | 45.13 | 247.35 |
Non-current liabilities total | |||
Current trade creditors | 2.28 | 10.22 | 11.49 |
Current owed to participating | 1.25 | 1.30 | |
Current owed to group member | 322.05 | 61.18 | |
Short-term deferred tax liabilities | 139.26 | 4.14 | 60.13 |
Other non-interest bearing current liabilities | 149.30 | 223.48 | 319.03 |
Current liabilities total | 290.84 | 561.14 | 453.13 |
Balance sheet total (liabilities) | 826.90 | 606.27 | 700.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.