Bjarnes Montage Aps — Credit Rating and Financial Key Figures
CVR number: 42282510
Agernvej 5, Kliplev 6200 Aabenraa
bjarnechr2@msn.com
tel: 61797124
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 442.03 | 710.49 | 696.18 | 538.68 |
| Employee benefit expenses | - 194.14 | - 424.34 | - 490.03 | - 425.90 |
| EBIT | 247.90 | 286.15 | 206.15 | 112.78 |
| Other financial income | 1.29 | 1.78 | ||
| Other financial expenses | -0.84 | -1.49 | -0.75 | |
| Pre-tax profit | 247.06 | 284.66 | 207.44 | 113.81 |
| Income taxes | -54.49 | -62.72 | -46.24 | -25.19 |
| Net earnings | 192.56 | 221.94 | 161.20 | 88.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 83.98 | 198.13 | 123.95 | 201.34 |
| Short term receivables total | 83.98 | 198.13 | 123.95 | 201.34 |
| Cash and bank deposits | 297.11 | 316.34 | 505.79 | 302.53 |
| Cash and cash equivalents | 297.11 | 316.34 | 505.79 | 302.53 |
| Balance sheet total (assets) | 381.09 | 514.48 | 629.74 | 503.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 117.80 | 122.00 | 135.00 |
| Retained earnings | - 113.00 | -38.24 | 61.70 | 87.90 |
| Profit of the financial year | 192.56 | 221.94 | 161.20 | 88.62 |
| Shareholders equity total | 232.56 | 341.50 | 384.90 | 351.52 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.62 | 13.38 | 50.73 | 45.03 |
| Short-term deferred tax liabilities | 54.49 | 62.72 | 20.24 | 11.33 |
| Other non-interest bearing current liabilities | 82.41 | 96.88 | 173.86 | 95.99 |
| Current liabilities total | 148.52 | 172.97 | 244.84 | 152.35 |
| Balance sheet total (liabilities) | 381.09 | 514.48 | 629.74 | 503.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.