ARNE GULDAGER & SØNNER ApS — Credit Rating and Financial Key Figures
CVR number: 87661210
Ryesgade 31, 8000 Aarhus C
tel: 86182601
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 275.79 | 4 520.82 | 4 108.95 | 4 249.72 | 4 322.22 |
| Employee benefit expenses | -3 539.38 | -3 664.45 | -3 664.49 | -3 912.24 | -4 040.48 |
| Total depreciation | -91.40 | -29.10 | -93.10 | -93.10 | -93.10 |
| EBIT | 645.02 | 827.27 | 351.35 | 244.38 | 188.63 |
| Other financial income | 34.65 | 29.12 | 29.49 | 28.59 | 38.22 |
| Other financial expenses | -25.97 | -9.56 | -7.44 | -44.39 | -70.89 |
| Pre-tax profit | 653.69 | 846.84 | 373.40 | 228.57 | 155.96 |
| Income taxes | - 144.11 | - 187.01 | -82.37 | -50.46 | -35.30 |
| Net earnings | 509.58 | 659.83 | 291.03 | 178.12 | 120.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 122.81 | 442.24 | 349.14 | 256.03 | 162.93 |
| Tangible assets total | 122.81 | 442.24 | 349.14 | 256.03 | 162.93 |
| Investments total | 31.96 | 31.96 | 33.54 | 33.77 | 34.00 |
| Non-current loans receivable | 9.66 | 10.86 | 15.76 | 18.45 | 23.49 |
| Long term receivables total | 9.66 | 10.86 | 15.76 | 18.45 | 23.49 |
| Finished products/goods | 1 171.28 | 1 321.07 | 1 389.19 | 1 425.28 | 1 527.39 |
| Inventories total | 1 171.28 | 1 321.07 | 1 389.19 | 1 425.28 | 1 527.39 |
| Current trade debtors | 469.39 | 632.52 | 1 014.08 | 653.79 | 365.37 |
| Current amounts owed by group member comp. | 14.88 | ||||
| Current other receivables | 202.89 | 4.52 | 169.63 | 137.14 | |
| Current deferred tax assets | 6.14 | ||||
| Short term receivables total | 693.30 | 637.04 | 1 014.08 | 823.43 | 502.52 |
| Cash and bank deposits | 817.11 | 469.20 | 486.25 | 1 095.04 | 1 212.38 |
| Cash and cash equivalents | 817.11 | 469.20 | 486.25 | 1 095.04 | 1 212.38 |
| Balance sheet total (assets) | 2 846.11 | 2 912.38 | 3 287.96 | 3 652.00 | 3 462.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 500.00 | |
| Retained earnings | 293.04 | 802.62 | 962.45 | 753.48 | 431.59 |
| Profit of the financial year | 509.58 | 659.83 | 291.03 | 178.12 | 120.66 |
| Shareholders equity total | 1 462.62 | 1 622.44 | 1 913.48 | 1 591.59 | 1 212.25 |
| Provisions | 21.78 | 20.18 | 13.85 | 3.99 | |
| Non-current other liabilities | 28.25 | 37.50 | |||
| Non-current deferred tax liabilities | 153.16 | 159.08 | 83.79 | 56.78 | 45.17 |
| Non-current liabilities total | 153.16 | 187.34 | 121.29 | 56.78 | 45.17 |
| Current trade creditors | 297.76 | 427.32 | 281.50 | 323.33 | 392.33 |
| Current owed to participating | 0.02 | ||||
| Current owed to group member | 23.12 | 182.95 | 886.42 | 1 041.10 | |
| Short-term deferred tax liabilities | 37.60 | 153.16 | 159.08 | 83.79 | 56.78 |
| Other non-interest bearing current liabilities | 894.95 | 477.20 | 609.49 | 696.24 | 711.09 |
| Current liabilities total | 1 230.33 | 1 080.81 | 1 233.02 | 1 989.77 | 2 201.31 |
| Balance sheet total (liabilities) | 2 846.11 | 2 912.38 | 3 287.96 | 3 652.00 | 3 462.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.