Power Stow International A/S — Credit Rating and Financial Key Figures
CVR number: 10143357
Erhvervsparken 7, 4621 Gadstrup
mv@powerstow.com
tel: 40141419
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 41 398.94 | 81 035.95 |
| Manufacturing for enterprise's own use | -7 748.36 | -5 312.01 |
| Purchases during the financial year | -1 956.49 | -3 148.83 |
| External services | -2 807.10 | -3 332.08 |
| Gross profit | 44 383.71 | 79 867.06 |
| Employee benefit expenses | -8 454.06 | -10 636.86 |
| Total depreciation | -12 305.80 | -10 647.80 |
| EBIT | 23 623.85 | 58 582.40 |
| Other financial income | 15 314.63 | 25 928.44 |
| Other financial expenses | -10 895.84 | -27 588.97 |
| Net income from associates (fin.) | 187 681.65 | 93 071.52 |
| Pre-tax profit | 215 724.28 | 149 993.39 |
| Income taxes | -6 521.55 | -12 429.33 |
| Net earnings | 209 202.73 | 137 564.05 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 34 127.70 | 35 470.38 |
| Intangible rights | 34 305.00 | 27 825.75 |
| Intangible assets total | 68 432.70 | 63 296.13 |
| Machinery and equipment | 599.74 | 2 071.58 |
| Tangible assets total | 599.74 | 2 071.58 |
| Holdings in group member companies | 289 925.71 | 273 676.60 |
| Investments total | 289 925.71 | 273 676.60 |
| Long term receivables total | ||
| Inventories total | ||
| Current amounts owed by group member comp. | 169 728.02 | 222 002.41 |
| Prepayments and accrued income | 111.08 | 123.77 |
| Current other receivables | 3 287.79 | 3 420.24 |
| Short term receivables total | 173 126.89 | 225 546.42 |
| Cash and bank deposits | 753.25 | |
| Cash and cash equivalents | 753.25 | |
| Balance sheet total (assets) | 532 838.29 | 564 590.72 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 400.00 | 400.00 |
| Shares repurchased | 150 000.00 | 150 000.00 |
| Other reserves | 185 166.85 | 169 417.93 |
| Retained earnings | - 159 073.28 | -93 989.35 |
| Profit of the financial year | 209 202.73 | 137 564.05 |
| Shareholders equity total | 385 696.30 | 363 392.63 |
| Provisions | 15 086.37 | 14 029.60 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 238.02 | |
| Current trade creditors | 894.25 | 4 638.84 |
| Current owed to group member | 123 879.01 | 168 355.61 |
| Short-term deferred tax liabilities | 7 002.93 | 13 486.10 |
| Other non-interest bearing current liabilities | 279.43 | 449.92 |
| Current liabilities total | 132 055.62 | 187 168.49 |
| Balance sheet total (liabilities) | 532 838.29 | 564 590.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.