Marianne's Hørecenter ApS — Credit Rating and Financial Key Figures
CVR number: 42605166
Bredgade 22, 9700 Brønderslev
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 074.70 | 1 993.55 |
Employee benefit expenses | -1 250.75 | -1 582.36 |
Total depreciation | -75.08 | - 117.96 |
EBIT | 748.88 | 293.23 |
Other financial income | 0.90 | 0.08 |
Other financial expenses | -8.57 | -16.56 |
Pre-tax profit | 741.21 | 276.74 |
Income taxes | - 164.55 | -60.81 |
Net earnings | 576.65 | 215.93 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 31.26 | 70.36 |
Machinery and equipment | 448.16 | 397.04 |
Tangible assets total | 479.42 | 467.41 |
Other receivables | 24.38 | 48.38 |
Investments total | 24.38 | 48.38 |
Long term receivables total | ||
Finished products/goods | 236.71 | 404.97 |
Inventories total | 236.71 | 404.97 |
Current trade debtors | 430.03 | 713.56 |
Current other receivables | 4.44 | |
Short term receivables total | 430.03 | 718.00 |
Cash and bank deposits | 22.39 | 0.83 |
Cash and cash equivalents | 22.39 | 0.83 |
Balance sheet total (assets) | 1 192.92 | 1 639.57 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 300.00 | 200.00 |
Retained earnings | - 300.00 | 76.65 |
Profit of the financial year | 576.65 | 215.93 |
Shareholders equity total | 616.65 | 532.58 |
Provisions | 13.54 | 15.83 |
Non-current liabilities total | ||
Current loans from credit institutions | 110.12 | |
Current trade creditors | 296.76 | 543.75 |
Current owed to group member | 177.75 | |
Short-term deferred tax liabilities | 151.01 | 58.53 |
Other non-interest bearing current liabilities | 114.95 | 201.01 |
Current liabilities total | 562.72 | 1 091.16 |
Balance sheet total (liabilities) | 1 192.92 | 1 639.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.