Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGESELSKABET JAN G. NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 15197749
Randkløve Alle 87, 2770 Kastrup
tel: 32520611
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 208.41 | 6 750.50 | 4 919.00 | - 393.01 | - 607.58 |
| Employee benefit expenses | -4 538.69 | -5 036.18 | -3 208.00 | -1 439.61 | -1 779.38 |
| Other operating expenses | - 170.00 | -48.00 | - 106.87 | ||
| Total depreciation | - 352.23 | - 354.08 | - 284.00 | - 199.41 | - 236.51 |
| EBIT | 1 317.48 | 1 190.23 | 1 379.00 | -2 138.89 | -2 623.47 |
| Other financial income | 7.80 | 4.00 | 0.47 | 0.01 | |
| Other financial expenses | - 246.27 | - 266.31 | - 243.00 | - 215.47 | - 188.58 |
| Net income from associates (fin.) | 932.00 | 2 882.62 | 2 965.20 | ||
| Pre-tax profit | 1 071.21 | 931.72 | 2 072.00 | 528.73 | 153.17 |
| Income taxes | - 238.96 | 145.40 | - 466.00 | - 120.35 | -36.97 |
| Net earnings | 832.25 | 1 077.13 | 1 606.00 | 408.38 | 116.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 95.00 | 90.00 | 57.00 | 53.33 | 50.00 |
| Intangible assets total | 95.00 | 90.00 | 57.00 | 53.33 | 50.00 |
| Land and waters | 5 020.60 | 4 951.62 | 3 255.00 | 3 209.11 | 3 163.12 |
| Machinery and equipment | 1 795.57 | 1 966.06 | 1 248.00 | 1 030.37 | 919.99 |
| Tangible assets total | 6 816.17 | 6 917.68 | 4 503.00 | 4 239.48 | 4 083.11 |
| Investments total | 22.50 | 22.50 | 23.00 | 22.50 | 22.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 34.20 | 34.20 | |||
| Inventories total | 34.20 | 34.20 | |||
| Current trade debtors | 287.20 | 330.39 | |||
| Current amounts owed by group member comp. | 1 243.95 | 1 014.98 | |||
| Current owed by particip. interest comp. | 556.00 | ||||
| Current other receivables | 231.11 | 219.95 | |||
| Short term receivables total | 518.31 | 550.34 | 556.00 | 1 243.95 | 1 014.98 |
| Cash and bank deposits | 121.32 | 194.05 | 352.00 | ||
| Cash and cash equivalents | 121.32 | 194.05 | 352.00 | ||
| Balance sheet total (assets) | 7 607.50 | 7 808.77 | 5 491.00 | 5 559.26 | 5 170.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 700.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 394.14 | - 261.53 | 316.00 | 1 420.33 | 1 328.71 |
| Profit of the financial year | 832.25 | 1 077.13 | 1 606.00 | 408.38 | 116.19 |
| Shareholders equity total | 1 063.11 | 1 640.59 | 2 547.00 | 2 453.71 | 2 069.90 |
| Provisions | 394.23 | 168.60 | 405.00 | 367.05 | 341.00 |
| Non-current loans from credit institutions | 2 814.75 | 2 190.34 | 1 377.00 | 1 285.13 | 1 176.76 |
| Non-current liabilities total | 2 814.75 | 2 190.34 | 1 377.00 | 1 285.13 | 1 176.76 |
| Current loans from credit institutions | 1 854.22 | 2 287.66 | 203.00 | 704.01 | 923.66 |
| Advances received | 43.42 | 141.10 | |||
| Current trade creditors | 219.07 | 242.02 | 121.00 | 50.00 | 52.50 |
| Current owed to participating | 95.78 | 173.45 | 134.00 | 141.56 | 238.79 |
| Short-term deferred tax liabilities | 289.87 | 358.76 | 368.00 | 302.34 | 57.76 |
| Other non-interest bearing current liabilities | 833.05 | 606.25 | 336.00 | 255.46 | 310.22 |
| Current liabilities total | 3 335.40 | 3 809.24 | 1 162.00 | 1 453.37 | 1 582.94 |
| Balance sheet total (liabilities) | 7 607.50 | 7 808.77 | 5 491.00 | 5 559.26 | 5 170.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.