GLOBAL MEDICAL INTELLIGENCE ApS
CVR number: 34488053
Sofievej 8, 2840 Holte
nikkiskovby@gmi-md.com
tel: 30833015
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -36.52 | ||||
| Gross profit | -36.52 | -16.10 | 42.39 | -16.12 | -8.60 |
| EBIT | -36.52 | -16.10 | 42.39 | -16.12 | -8.60 |
| Other financial expenses | -3.32 | -2.06 | -0.32 | -0.28 | |
| Pre-tax profit | -39.84 | -18.16 | 42.08 | -16.40 | -8.60 |
| Net earnings | -39.84 | -18.16 | 42.08 | -16.40 | -8.60 |
Assets (kDKK)
| 2019 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 0.40 | 1.50 | ||
| Short term receivables total | 0.40 | 1.50 | ||
| Cash and bank deposits | 42.08 | 25.68 | 6.57 | |
| Cash and cash equivalents | 42.08 | 25.68 | 6.57 | |
| Balance sheet total (assets) | 0.40 | 42.08 | 25.68 | 8.07 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -58.38 | -98.21 | - 116.37 | -74.30 | -90.70 |
| Profit of the financial year | -39.84 | -18.16 | 42.08 | -16.40 | -8.60 |
| Shareholders equity total | -18.21 | -36.37 | 5.70 | -10.70 | -19.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.32 | ||||
| Current trade creditors | 5.00 | 6.86 | 6.86 | 6.86 | 6.86 |
| Current owed to participating | 8.30 | 29.51 | 29.51 | 29.51 | 20.51 |
| Current liabilities total | 18.62 | 36.37 | 36.37 | 36.37 | 27.37 |
| Balance sheet total (liabilities) | 0.40 | 42.08 | 25.68 | 8.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.