Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JYDSK RAMME- OG LISTEFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 85206818
Absalonsgade 31 B, 8000 Aarhus C
tel: 86197903
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 682.43 | 2 196.94 | 2 261.99 | 2 061.12 | 2 149.13 |
| Employee benefit expenses | -1 714.11 | -1 876.67 | -1 634.20 | -1 687.84 | -1 580.27 |
| Total depreciation | -27.97 | -27.97 | -27.97 | -27.97 | -27.97 |
| EBIT | 940.35 | 292.30 | 599.82 | 345.31 | 540.89 |
| Other financial income | 565.83 | 570.43 | 836.14 | ||
| Other financial expenses | -15.37 | - 353.58 | -5.16 | -0.01 | -83.38 |
| Pre-tax profit | 1 490.82 | -61.28 | 1 165.09 | 1 181.44 | 457.50 |
| Income taxes | - 334.11 | - 262.46 | - 266.05 | - 106.79 | |
| Net earnings | 1 156.71 | -61.28 | 902.63 | 915.40 | 350.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 182.65 | 154.71 | 126.76 | 98.82 | 70.88 |
| Tangible assets total | 182.65 | 154.71 | 126.76 | 98.82 | 70.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 42.00 | 32.00 | 27.50 | 24.50 | 29.00 |
| Finished products/goods | 261.30 | 242.58 | 316.45 | 281.10 | 288.10 |
| Inventories total | 303.30 | 274.57 | 343.95 | 305.60 | 317.10 |
| Current trade debtors | 142.04 | 173.15 | 50.53 | 78.40 | 28.79 |
| Short term receivables total | 142.04 | 173.15 | 50.53 | 78.40 | 28.79 |
| Other current investments | 3 876.21 | 3 483.67 | 3 999.99 | 4 840.51 | 4 735.89 |
| Cash and bank deposits | 1 672.58 | 1 770.71 | 1 715.70 | 1 946.16 | 2 073.10 |
| Cash and cash equivalents | 5 548.79 | 5 254.38 | 5 715.69 | 6 786.68 | 6 808.99 |
| Balance sheet total (assets) | 6 176.78 | 5 856.81 | 6 236.93 | 7 269.49 | 7 225.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 125.00 | 300.00 | |||
| Retained earnings | 3 720.25 | 4 576.95 | 4 515.67 | 5 118.30 | 5 733.70 |
| Profit of the financial year | 1 156.71 | -61.28 | 902.63 | 915.40 | 350.71 |
| Shareholders equity total | 5 201.95 | 5 015.67 | 5 618.30 | 6 233.70 | 6 284.41 |
| Provisions | 15.20 | 15.20 | 15.20 | 15.20 | 15.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.14 | 226.03 | 225.73 | 226.03 | 224.43 |
| Short-term deferred tax liabilities | 376.60 | 244.15 | 125.00 | 341.44 | 252.13 |
| Other non-interest bearing current liabilities | 551.89 | 355.76 | 252.70 | 453.13 | 449.59 |
| Current liabilities total | 959.63 | 825.94 | 603.43 | 1 020.59 | 926.14 |
| Balance sheet total (liabilities) | 6 176.78 | 5 856.81 | 6 236.93 | 7 269.49 | 7 225.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.