Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MF HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31602483
Hjortsvangen 26, 7323 Give
tel: 76701500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 293.00 | 55 796.00 | 57 661.00 | 61 803.00 | 67 008.65 |
| Employee benefit expenses | -39 875.18 | -40 583.24 | |||
| Other operating expenses | - 315.84 | -13.23 | |||
| Total depreciation | -15 536.32 | -13 341.96 | |||
| EBIT | 6 917.00 | 9 452.00 | 4 930.00 | 6 075.66 | 13 070.22 |
| Other financial income | 122.52 | 178.48 | |||
| Other financial expenses | -2 399.85 | -1 587.16 | |||
| Net income from associates (fin.) | -4 811.55 | ||||
| Pre-tax profit | 5 257.00 | 7 081.00 | 2 471.00 | 3 798.33 | 6 849.99 |
| Income taxes | -1 002.04 | -2 249.49 | |||
| Net earnings | 5 257.00 | 7 081.00 | 2 471.00 | 2 796.29 | 4 600.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 967.23 | 1 817.32 | |||
| Goodwill | 56.85 | ||||
| Intangible assets total | 2 024.08 | 1 817.32 | |||
| Land and waters | 47 390.16 | 53 327.46 | |||
| Machinery and equipment | 80 643.80 | 68 324.71 | |||
| Advance payments and construction in progress | 5 350.73 | ||||
| Tangible assets total | 133 384.70 | 121 652.17 | |||
| Investments total | 161 481.00 | 156 336.00 | 153 848.00 | 660.00 | |
| Non-current other receivables | 2 589.44 | 5 647.92 | |||
| Long term receivables total | 2 589.44 | 5 647.92 | |||
| Raw materials and consumables | 200.69 | 57.45 | |||
| Finished products/goods | 4 575.05 | 3 784.88 | |||
| Inventories total | 4 775.73 | 3 842.32 | |||
| Current trade debtors | 21 623.47 | 16 663.35 | |||
| Prepayments and accrued income | 168.81 | 47.90 | |||
| Current other receivables | 2 121.02 | 670.30 | |||
| Short term receivables total | 23 913.30 | 17 381.55 | |||
| Cash and bank deposits | 1 291.77 | 904.55 | |||
| Cash and cash equivalents | 1 291.77 | 904.55 | |||
| Balance sheet total (assets) | 161 481.00 | 156 336.00 | 153 848.00 | 168 639.03 | 151 245.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100 259.00 | 92 652.00 | 85 642.00 | 600.00 | 600.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Retained earnings | -5 257.00 | -7 081.00 | -2 471.00 | 76 160.36 | 72 330.21 |
| Profit of the financial year | 5 257.00 | 7 081.00 | 2 471.00 | 2 796.29 | 4 600.50 |
| Minority interest (BS) | 1 656.36 | 10 760.13 | |||
| Shareholders equity total | 100 259.00 | 92 652.00 | 85 642.00 | 84 213.01 | 91 290.83 |
| Provisions | 4 049.61 | 5 794.23 | |||
| Non-current loans from credit institutions | 8 757.08 | 9 742.46 | |||
| Non-current leasing loans | 27 889.25 | 17 466.46 | |||
| Non-current other liabilities | 237.10 | 237.10 | |||
| Non-current deferred tax liabilities | 1 585.27 | 1 212.02 | |||
| Non-current liabilities total | 38 468.70 | 28 658.05 | |||
| Current loans from credit institutions | 23 476.75 | 9 436.04 | |||
| Advances received | 2.43 | ||||
| Current trade creditors | 7 961.02 | 5 998.39 | |||
| Short-term deferred tax liabilities | 75.12 | 259.83 | |||
| Other non-interest bearing current liabilities | 10 392.39 | 8 871.08 | |||
| Accruals and deferred income | 937.39 | ||||
| Current liabilities total | 41 907.71 | 25 502.73 | |||
| Balance sheet total (liabilities) | 100 259.00 | 92 652.00 | 85 642.00 | 168 639.03 | 151 245.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.