Thogersen Group ApS — Credit Rating and Financial Key Figures
CVR number: 36953098
Ny Munkegade 95, 8000 Aarhus C
Kristian.n.thogersen@gmail.com
tel: 31153133
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 137.50 | 124.38 | |||
External services | -92.00 | -84.56 | |||
Gross profit | 45.50 | 39.81 | 37.68 | 44.39 | -5.42 |
EBIT | 45.50 | 39.81 | 37.68 | 44.39 | -5.42 |
Other financial expenses | -19.65 | -19.00 | -15.48 | -19.45 | -16.23 |
Pre-tax profit | 25.85 | 20.82 | 22.20 | 24.94 | -21.65 |
Income taxes | -5.68 | -4.58 | -4.88 | -5.49 | |
Net earnings | 20.18 | 16.24 | 17.32 | 19.46 | -21.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 |
Long term receivables total | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 |
Inventories total | |||||
Short term receivables total | |||||
Balance sheet total (assets) | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 478.32 | 498.50 | 514.74 | 532.06 | 551.51 |
Profit of the financial year | 20.18 | 16.24 | 17.32 | 19.46 | -21.65 |
Shareholders equity total | 499.50 | 515.74 | 572.06 | 591.51 | 569.86 |
Non-current loans from credit institutions | 250.95 | 181.69 | 109.61 | 34.73 | |
Non-current liabilities total | 250.95 | 181.69 | 109.61 | 34.73 | |
Current loans from credit institutions | 139.53 | 171.48 | 194.40 | 205.97 | 174.89 |
Short-term deferred tax liabilities | 5.68 | 4.58 | 4.88 | 5.49 | |
Other non-interest bearing current liabilities | 726.47 | 748.63 | 741.17 | 784.42 | 877.37 |
Current liabilities total | 871.67 | 924.70 | 940.45 | 995.87 | 1 052.26 |
Balance sheet total (liabilities) | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 | 1 622.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.