Raxit Seals ApS — Credit Rating and Financial Key Figures
CVR number: 40002650
Kongevejen 345 A, 2840 Holte
hf@raxit.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 218.98 | 532.46 | 396.84 | 502.03 | 1 271.61 |
| Employee benefit expenses | - 285.36 | - 651.14 | - 571.62 | - 753.60 | - 917.12 |
| Total depreciation | -76.67 | - 176.60 | - 176.60 | - 167.90 | - 179.41 |
| EBIT | - 581.01 | - 295.28 | - 351.37 | - 419.47 | 175.08 |
| Other financial income | -5.11 | 5.64 | 5.81 | 0.16 | 6.66 |
| Other financial expenses | 7.67 | -21.35 | -27.61 | -67.65 | |
| Pre-tax profit | - 583.58 | - 310.99 | - 373.18 | - 419.31 | 114.09 |
| Income taxes | 110.02 | 28.32 | 82.06 | 90.86 | -10.41 |
| Net earnings | - 473.56 | - 282.67 | - 291.11 | - 328.45 | 103.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 015.82 | 856.62 | 697.43 | 538.23 | 358.82 |
| Intangible assets total | 1 015.82 | 856.62 | 697.43 | 538.23 | 358.82 |
| Machinery and equipment | 43.50 | 26.10 | 8.70 | ||
| Tangible assets total | 43.50 | 26.10 | 8.70 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 136.72 | 95.01 | 13.67 | 13.67 | 13.67 |
| Inventories total | 136.72 | 95.01 | 13.67 | 13.67 | 13.67 |
| Current amounts owed by group member comp. | 209.29 | 231.33 | 238.24 | 249.96 | 275.43 |
| Current other receivables | 271.51 | 63.44 | 82.06 | 179.80 | 231.03 |
| Current deferred tax assets | 217.52 | 245.84 | 245.84 | 418.77 | |
| Short term receivables total | 698.32 | 540.61 | 566.15 | 848.53 | 506.46 |
| Cash and bank deposits | 3.58 | 23.59 | 173.67 | 1.62 | 114.22 |
| Cash and cash equivalents | 3.58 | 23.59 | 173.67 | 1.62 | 114.22 |
| Balance sheet total (assets) | 1 897.95 | 1 541.92 | 1 459.62 | 1 402.06 | 993.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 805.04 | 805.04 |
| Retained earnings | - 422.03 | - 895.59 | -1 178.26 | - 903.85 | -1 232.30 |
| Profit of the financial year | - 473.56 | - 282.67 | - 291.11 | - 328.45 | 103.69 |
| Shareholders equity total | - 845.59 | -1 128.26 | -1 419.37 | - 427.26 | - 323.57 |
| Non-current loans from credit institutions | 1 320.57 | 1 320.57 | 1 320.57 | ||
| Non-current liabilities total | 1 320.57 | 1 320.57 | 1 320.57 | ||
| Current trade creditors | 1 072.55 | 352.72 | 536.17 | 227.84 | 229.88 |
| Current owed to participating | 90.00 | ||||
| Current owed to group member | 300.05 | 859.67 | 997.20 | 1 574.45 | 1 046.25 |
| Other non-interest bearing current liabilities | 50.38 | 47.23 | 25.05 | 27.03 | 40.62 |
| Current liabilities total | 1 422.97 | 1 349.62 | 1 558.42 | 1 829.31 | 1 316.75 |
| Balance sheet total (liabilities) | 1 897.95 | 1 541.92 | 1 459.62 | 1 402.06 | 993.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.