EXPANSION HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26444675
Nørregade 45, 1165 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.99 | ||||
| Gross profit | -7.99 | -9.00 | -10.00 | -9.56 | -9.94 |
| EBIT | -7.99 | -9.00 | -10.00 | -9.56 | -9.94 |
| Other financial income | 3.46 | 3.64 | 5.79 | 7.54 | 6.57 |
| Other financial expenses | -0.02 | -1.28 | -0.52 | -0.83 | |
| Reduction non-current investment assets | 0.78 | 9.03 | - 100.94 | -65.44 | |
| Net income from associates (fin.) | 3.38 | ||||
| Pre-tax profit | -3.77 | 2.38 | - 105.67 | -68.30 | 0.01 |
| Income taxes | 1.02 | 1.20 | |||
| Net earnings | -2.76 | 3.57 | - 105.67 | -68.30 | 0.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 161.75 | 191.56 | 90.00 | ||
| Current other receivables | 0.04 | 4.05 | |||
| Current deferred tax assets | 55.52 | 19.85 | 10.00 | 6.00 | |
| Short term receivables total | 217.27 | 211.41 | 90.00 | 10.04 | 10.05 |
| Balance sheet total (assets) | 217.27 | 211.41 | 90.00 | 10.04 | 10.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 48.19 | 45.43 | 49.01 | -56.66 | - 124.96 |
| Profit of the financial year | -2.76 | 3.57 | - 105.67 | -68.30 | 0.01 |
| Shareholders equity total | 170.43 | 174.01 | 68.34 | 0.04 | 0.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.81 | 9.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 39.03 | 28.40 | 11.66 | ||
| Current liabilities total | 46.84 | 37.40 | 21.66 | 10.00 | 10.00 |
| Balance sheet total (liabilities) | 217.27 | 211.41 | 90.00 | 10.04 | 10.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.