Palle Svendsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41657146
Gammel Hastrupvej 8, 4600 Køge
Income statement (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 436 280.15 | 329 077.03 | |
Manufacturing for enterprise's own use | - 624.48 | ||
Other operating income | 781.50 | 977.87 | |
Purchases during the financial year | - 311 687.69 | - 217 211.33 | |
External services | -21 756.42 | -22 793.91 | |
Gross profit | 11 053.35 | 104 242.02 | 90 049.66 |
Employee benefit expenses | -9 319.33 | -64 432.22 | -70 176.42 |
Other operating expenses | - 290.90 | ||
Total depreciation | - 916.70 | -6 588.82 | -9 360.59 |
EBIT | 817.33 | 33 220.98 | 10 221.75 |
Other financial income | 2 146.49 | 10 350.56 | 14 022.35 |
Other financial expenses | - 530.15 | -4 494.46 | -7 387.56 |
Net income from associates (fin.) | 141.77 | 13 456.64 | |
Pre-tax profit | 2 433.66 | 39 218.85 | 30 313.19 |
Income taxes | - 712.82 | -9 680.37 | -4 545.02 |
Net earnings | 1 720.85 | 29 538.48 | 25 768.16 |
Assets (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 1 217.77 | 1 086.02 | 208.12 |
Goodwill | 3 278.99 | 1 208.05 | 517.74 |
Intangible assets total | 4 496.76 | 2 294.06 | 725.86 |
Land and waters | 10 902.47 | 10 346.21 | 35 162.56 |
Machinery and equipment | 5 681.86 | 24 481.66 | 25 856.35 |
Tangible assets total | 16 584.33 | 34 827.87 | 61 018.91 |
Participating interests | 3 992.09 | ||
Investments total | 3 992.09 | ||
Non-current other receivables | 106.74 | 629.74 | 3 445.63 |
Long term receivables total | 106.74 | 629.74 | 3 445.63 |
Finished products/goods | 16 308.79 | 52 107.83 | 51 354.15 |
Inventories total | 16 308.79 | 52 107.83 | 51 354.15 |
Current trade debtors | 17 735.83 | 43 112.84 | 32 918.97 |
Current owed by particip. interest comp. | 4 292.72 | ||
Prepayments and accrued income | 726.64 | 1 049.82 | 1 484.09 |
Current other receivables | 7 503.13 | 2 833.14 | |
Current deferred tax assets | 1 117.86 | 311.19 | |
Short term receivables total | 19 580.34 | 56 269.71 | 37 236.20 |
Other current investments | 25 524.86 | 42 966.64 | 46 651.95 |
Cash and bank deposits | 7 759.39 | 7 987.45 | 4 383.82 |
Cash and cash equivalents | 33 284.25 | 50 954.08 | 51 035.77 |
Balance sheet total (assets) | 90 361.21 | 201 075.39 | 204 816.51 |
Equity and liabilities (kDKK)
2020 | 2022 | 2023 | |
---|---|---|---|
Share capital | 97.00 | 97.00 | 97.00 |
Shares repurchased | 1 800.00 | 8 000.00 | 2 500.00 |
Other reserves | 315.70 | 225.73 | |
Retained earnings | 11 694.48 | -5 099.49 | 4 710.26 |
Profit of the financial year | 1 720.85 | 29 538.48 | 25 768.16 |
Minority interest (BS) | 18 291.77 | 53 335.17 | 45 715.56 |
Shareholders equity total | 33 604.09 | 86 186.86 | 79 016.70 |
Provisions | 964.38 | 985.31 | 722.48 |
Non-current loans from credit institutions | 7 513.50 | 5 321.34 | 20 090.41 |
Non-current other liabilities | 247.60 | ||
Non-current liabilities total | 7 513.50 | 5 321.34 | 20 338.02 |
Current loans from credit institutions | 17 068.06 | 36 127.88 | 64 687.97 |
Advances received | 18.67 | 251.55 | |
Current trade creditors | 11 739.94 | 37 579.06 | 29 833.70 |
Current owed to participating | 6 262.63 | 180.39 | |
Short-term deferred tax liabilities | 3 302.84 | 14 406.13 | 506.78 |
Other non-interest bearing current liabilities | 15 102.45 | 13 702.32 | 8 684.74 |
Accruals and deferred income | 1 065.94 | 485.19 | 594.17 |
Current liabilities total | 48 279.23 | 108 581.87 | 104 739.31 |
Balance sheet total (liabilities) | 90 361.21 | 201 075.39 | 204 816.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.