IRS Service ApS — Credit Rating and Financial Key Figures
CVR number: 42005452
Græshøjvej 6, 2640 Hedehusene
mnriaz87@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 696.82 | 1 669.52 | 812.99 |
Employee benefit expenses | -1 505.99 | -2 008.85 | - 453.77 |
Total depreciation | -18.89 | -14.17 | |
EBIT | 190.83 | - 358.22 | 345.05 |
Other financial expenses | -1.07 | -7.04 | -51.03 |
Pre-tax profit | 189.76 | - 365.26 | 294.02 |
Income taxes | -41.75 | -64.69 | |
Net earnings | 148.02 | - 365.26 | 229.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 56.66 | 42.50 | |
Tangible assets total | 56.66 | 42.50 | |
Other receivables | 30.00 | 30.00 | 90.00 |
Investments total | 30.00 | 30.00 | 90.00 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 23.80 | 74.41 | 134.90 |
Prepayments and accrued income | 492.61 | ||
Short term receivables total | 516.41 | 74.41 | 134.90 |
Cash and bank deposits | 339.91 | 176.34 | 83.52 |
Cash and cash equivalents | 339.91 | 176.34 | 83.52 |
Balance sheet total (assets) | 886.32 | 337.42 | 350.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.50 | 40.50 | 40.50 |
Retained earnings | 148.02 | - 217.24 | |
Profit of the financial year | 148.02 | - 365.26 | 229.34 |
Shareholders equity total | 188.52 | - 176.74 | 52.60 |
Non-current liabilities total | |||
Current trade creditors | 137.95 | 136.45 | 13.39 |
Current owed to participating | 103.50 | ||
Short-term deferred tax liabilities | 41.75 | 44.69 | |
Other non-interest bearing current liabilities | 414.59 | 377.71 | 240.25 |
Current liabilities total | 697.80 | 514.16 | 298.32 |
Balance sheet total (liabilities) | 886.32 | 337.42 | 350.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.