OPAX Software ApS — Credit Rating and Financial Key Figures
CVR number: 43918664
Stationsvangen 5, 8541 Skødstrup
info@opax.dk
www.opax.dk
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 426.35 | 2 353.18 |
| Employee benefit expenses | -1 052.65 | -1 808.40 |
| EBIT | 373.70 | 544.78 |
| Other financial expenses | -4.83 | -1.32 |
| Pre-tax profit | 368.87 | 543.47 |
| Income taxes | -81.36 | - 119.83 |
| Net earnings | 287.51 | 423.63 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 399.30 | 497.13 |
| Prepayments and accrued income | 13.19 | 19.84 |
| Short term receivables total | 412.49 | 516.97 |
| Cash and bank deposits | 417.98 | 420.83 |
| Cash and cash equivalents | 417.98 | 420.83 |
| Balance sheet total (assets) | 830.46 | 937.80 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 400.00 |
| Retained earnings | - 122.00 | - 234.49 |
| Profit of the financial year | 287.51 | 423.63 |
| Shareholders equity total | 337.51 | 639.14 |
| Non-current liabilities total | ||
| Current trade creditors | 22.29 | 29.93 |
| Current owed to participating | 104.73 | |
| Short-term deferred tax liabilities | 81.36 | 59.83 |
| Other non-interest bearing current liabilities | 284.57 | 208.89 |
| Current liabilities total | 492.95 | 298.66 |
| Balance sheet total (liabilities) | 830.46 | 937.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.