Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VUKASIN MARINOVIC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31363241
Bødkervej 3, 5750 Ringe
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.33 | 448.20 | 520.68 | 548.52 | 657.01 |
| Employee benefit expenses | - 222.00 | - 282.51 | |||
| Other operating expenses | - 156.71 | - 262.16 | - 266.80 | -97.41 | - 194.61 |
| Total depreciation | - 109.63 | - 111.92 | - 113.78 | - 439.46 | - 115.38 |
| EBIT | 318.99 | 74.13 | -81.89 | 11.65 | 64.51 |
| Other financial income | 11.47 | 25.76 | 34.99 | 27.13 | 19.81 |
| Other financial expenses | - 153.12 | -77.52 | -46.33 | - 140.50 | - 423.10 |
| Net income from associates (fin.) | 644.54 | -95.55 | 313.07 | 779.41 | 636.73 |
| Pre-tax profit | 821.87 | -73.19 | 219.84 | 677.68 | 297.96 |
| Income taxes | -40.04 | -4.89 | 39.72 | 21.17 | -1.42 |
| Net earnings | 781.83 | -78.08 | 259.56 | 698.85 | 296.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 698.57 | 3 632.82 | 3 557.62 | 5 592.24 | 3 326.86 |
| Tangible assets total | 3 698.57 | 3 632.82 | 3 557.62 | 5 592.24 | 3 326.86 |
| Holdings in group member companies | 2 956.27 | 2 708.20 | 2 834.93 | 3 461.83 | 3 946.04 |
| Investments total | 2 956.27 | 2 708.20 | 2 834.93 | 3 461.83 | 3 946.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 273.12 | 170.36 | 90.21 | 53.97 | |
| Current other receivables | 0.00 | 0.19 | |||
| Current deferred tax assets | 1 030.35 | 554.57 | 509.55 | 514.05 | 1 430.98 |
| Short term receivables total | 1 303.46 | 724.93 | 599.76 | 568.03 | 1 431.16 |
| Cash and bank deposits | 338.69 | ||||
| Cash and cash equivalents | 338.69 | ||||
| Balance sheet total (assets) | 7 958.30 | 7 404.65 | 6 992.32 | 9 622.09 | 8 704.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 196.04 | ||||
| Retained earnings | 1 653.70 | 2 224.11 | 1 932.52 | 1 972.07 | 2 242.96 |
| Profit of the financial year | 781.83 | -78.08 | 259.56 | 698.85 | 296.53 |
| Shareholders equity total | 2 617.73 | 2 329.94 | 2 378.08 | 2 863.42 | 2 939.94 |
| Non-current loans from credit institutions | 1 167.25 | 2 116.70 | 1 999.82 | 1 882.94 | 1 767.99 |
| Non-current deferred tax liabilities | 1.87 | ||||
| Non-current liabilities total | 1 167.25 | 2 116.70 | 1 999.82 | 1 882.94 | 1 769.86 |
| Current loans from credit institutions | 524.90 | 119.09 | 235.50 | 2 542.23 | 326.69 |
| Current trade creditors | 18.50 | 18.50 | 18.50 | 18.50 | 25.16 |
| Current owed to participating | 74.98 | 492.56 | 0.78 | 109.48 | 0.00 |
| Current owed to group member | 2 698.95 | 1 993.28 | 1 968.82 | 1 916.83 | 2 421.44 |
| Short-term deferred tax liabilities | 696.78 | 271.21 | 212.63 | 222.18 | 1 145.63 |
| Other non-interest bearing current liabilities | 159.21 | 63.37 | 178.18 | 66.52 | 75.34 |
| Current liabilities total | 4 173.31 | 2 958.00 | 2 614.41 | 4 875.73 | 3 994.26 |
| Balance sheet total (liabilities) | 7 958.30 | 7 404.65 | 6 992.32 | 9 622.09 | 8 704.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.