HOLGER DANSKE FLYTTEFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 26629152
Rødovrevej 249, 2610 Rødovre
info@holger-danske.dk
tel: 38385050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 789.63 | 30 982.83 | 28 992.56 | 29 264.33 | 29 770.20 |
Employee benefit expenses | -19 975.93 | -22 413.30 | -20 550.38 | -21 135.70 | -21 068.76 |
Other operating expenses | -19.17 | ||||
Total depreciation | -2 629.20 | -2 571.84 | -2 550.97 | -2 481.79 | -2 677.00 |
EBIT | 2 184.49 | 5 997.70 | 5 872.04 | 5 646.84 | 6 024.44 |
Other financial income | 191.62 | 188.80 | 177.33 | 186.82 | 466.45 |
Other financial expenses | - 531.31 | - 597.77 | - 641.14 | - 480.97 | - 498.35 |
Pre-tax profit | 1 844.80 | 5 588.73 | 5 408.23 | 5 352.69 | 5 992.54 |
Income taxes | - 441.79 | -1 175.87 | -1 198.97 | -1 209.38 | -1 337.33 |
Net earnings | 1 403.01 | 4 412.86 | 4 209.26 | 4 143.30 | 4 655.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 15 215.91 | 26 994.97 | 26 483.86 | 26 048.59 | 25 592.37 |
Machinery and equipment | 8 186.37 | 6 614.08 | 5 222.56 | 5 583.55 | 5 723.65 |
Tangible assets total | 23 402.28 | 33 609.05 | 31 706.41 | 31 632.14 | 31 316.02 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 57.50 | 68.50 | 68.50 | 68.50 | 68.50 |
Inventories total | 57.50 | 68.50 | 68.50 | 68.50 | 68.50 |
Current trade debtors | 3 723.71 | 2 897.72 | 3 803.42 | 2 813.43 | 3 242.25 |
Current amounts owed by group member comp. | 227.32 | ||||
Prepayments and accrued income | 459.79 | 202.40 | 111.50 | 261.31 | 230.55 |
Current other receivables | 545.76 | 882.10 | 961.88 | 1 037.98 | 952.79 |
Short term receivables total | 4 956.57 | 3 982.23 | 4 876.80 | 4 112.73 | 4 425.59 |
Other current investments | 2 212.23 | 248.42 | 204.49 | 1 763.75 | 4 969.17 |
Cash and bank deposits | 2 647.36 | 4 366.30 | 5 270.96 | 5 680.86 | 4 978.83 |
Cash and cash equivalents | 4 859.59 | 4 614.72 | 5 475.45 | 7 444.61 | 9 948.00 |
Balance sheet total (assets) | 33 275.94 | 42 274.51 | 42 127.16 | 43 257.97 | 45 758.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 5 000.00 | ||||
Retained earnings | 9 875.91 | 11 278.93 | 15 691.78 | 14 901.05 | 19 044.35 |
Profit of the financial year | 1 403.01 | 4 412.86 | 4 209.26 | 4 143.30 | 4 655.21 |
Shareholders equity total | 11 778.93 | 16 191.78 | 20 401.05 | 24 544.35 | 24 199.56 |
Provisions | 452.67 | 330.71 | 244.35 | 211.37 | 100.51 |
Non-current loans from credit institutions | 6 941.55 | 10 538.84 | 8 871.17 | 7 254.65 | 5 804.20 |
Non-current leasing loans | 1 669.42 | 1 075.44 | 209.81 | 93.49 | |
Non-current liabilities total | 8 610.97 | 11 614.27 | 9 080.99 | 7 348.15 | 5 804.20 |
Current loans from credit institutions | 2 237.16 | 2 667.71 | 2 602.82 | 1 765.41 | 1 628.56 |
Current trade creditors | 1 715.22 | 1 604.26 | 1 448.15 | 1 800.73 | 911.09 |
Current owed to group member | 1 069.74 | 1 772.25 | 1 122.42 | 1 022.80 | 6 319.12 |
Short-term deferred tax liabilities | 411.62 | 1 282.91 | 1 281.62 | 1 225.31 | 1 438.23 |
Other non-interest bearing current liabilities | 6 999.63 | 6 810.61 | 5 945.77 | 5 339.84 | 5 356.84 |
Current liabilities total | 12 433.38 | 14 137.74 | 12 400.77 | 11 154.10 | 15 653.84 |
Balance sheet total (liabilities) | 33 275.94 | 42 274.51 | 42 127.16 | 43 257.97 | 45 758.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.