Tømrer- og Snedkermester Stefan Hoff ApS — Credit Rating and Financial Key Figures
CVR number: 39128241
Hovedgaden 46, 4330 Hvalsø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 108.00 | 280.00 | 2 163.00 | 3 340.00 | 2 443.08 |
| Employee benefit expenses | - 116.00 | -58.00 | - 643.00 | -1 445.00 | -1 508.63 |
| Total depreciation | -9.00 | -59.00 | -64.03 | ||
| EBIT | -8.00 | 222.00 | 1 511.00 | 1 836.00 | 870.42 |
| Other financial income | 1.00 | 67.43 | |||
| Other financial expenses | -5.00 | -3.00 | -6.00 | -14.00 | -10.51 |
| Pre-tax profit | -13.00 | 219.00 | 1 505.00 | 1 823.00 | 927.34 |
| Income taxes | 3.00 | -59.00 | - 332.00 | - 404.00 | - 205.02 |
| Net earnings | -10.00 | 160.00 | 1 173.00 | 1 419.00 | 722.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 321.00 | 302.00 | 237.75 | ||
| Tangible assets total | 321.00 | 302.00 | 237.75 | ||
| Investments total | 5.00 | 5.00 | 10.00 | 10.00 | 5.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 104.00 | 289.00 | 294.00 | 242.74 | |
| Current owed by particip. interest comp. | 1 405.86 | ||||
| Prepayments and accrued income | 14.00 | 14.00 | 14.00 | 73.00 | 26.25 |
| Current deferred tax assets | 13.00 | ||||
| Short term receivables total | 27.00 | 118.00 | 303.00 | 367.00 | 1 674.85 |
| Cash and bank deposits | 71.00 | 248.00 | 1 916.00 | 1 449.00 | 738.37 |
| Cash and cash equivalents | 71.00 | 248.00 | 1 916.00 | 1 449.00 | 738.37 |
| Balance sheet total (assets) | 103.00 | 371.00 | 2 550.00 | 2 128.00 | 2 656.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 118.00 | 1 000.00 | |||
| Other reserves | 38.00 | ||||
| Retained earnings | -36.00 | -8.00 | 34.00 | - 293.00 | 125.75 |
| Profit of the financial year | -10.00 | 160.00 | 1 173.00 | 1 419.00 | 722.32 |
| Shareholders equity total | -7.00 | 192.00 | 1 365.00 | 1 166.00 | 1 888.07 |
| Provisions | 16.00 | 19.00 | 16.70 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 31.00 | 402.00 | 82.00 | 174.42 |
| Current owed to participating | 64.00 | 31.00 | 474.00 | 101.41 | |
| Short-term deferred tax liabilities | 44.00 | 316.00 | |||
| Other non-interest bearing current liabilities | 36.00 | 73.00 | 451.00 | 387.00 | 475.48 |
| Current liabilities total | 110.00 | 179.00 | 1 169.00 | 943.00 | 751.31 |
| Balance sheet total (liabilities) | 103.00 | 371.00 | 2 550.00 | 2 128.00 | 2 656.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.