JYSK LIFTSERVICE & POLERING ApS
CVR number: 29152225
Jernbanevej 5, 8220 Brabrand
tel: 40343637
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 85.05 | 159.55 | 177.46 | 179.87 | |
| External services | - 156.89 | 139.51 | 142.30 | 190.99 | |
| Gross profit | -71.84 | -65.35 | -42.02 | 370.86 | 9.63 |
| Total depreciation | -0.62 | -0.62 | -0.62 | -0.62 | -0.62 |
| EBIT | -72.46 | -69.15 | -41.84 | -11.91 | 8.96 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -3.33 | 3.79 | 0.18 | 0.17 | 0.05 |
| Pre-tax profit | -75.78 | -69.15 | -41.04 | -11.91 | 8.96 |
| Income taxes | 16.11 | -0.80 | |||
| Net earnings | -59.68 | -69.15 | -41.84 | -11.91 | 8.96 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 123.57 | 122.95 | 122.33 | 121.71 | 121.09 |
| Tangible assets total | 123.57 | 122.95 | 122.33 | 121.71 | 121.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 66.06 | 23.89 | 3.13 | 25.38 | |
| Current other receivables | 45.83 | 52.47 | 6.52 | 11.60 | 6.52 |
| Current deferred tax assets | 23.81 | 21.82 | 21.82 | 21.82 | 21.82 |
| Short term receivables total | 135.70 | 98.17 | 31.46 | 33.42 | 53.71 |
| Cash and bank deposits | 54.98 | 1.34 | 24.57 | 17.62 | 17.02 |
| Cash and cash equivalents | 54.98 | 1.34 | 24.57 | 17.62 | 17.02 |
| Balance sheet total (assets) | 314.25 | 222.45 | 178.36 | 172.75 | 191.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 116.48 | 60.19 | -86.73 | -98.64 | |
| Profit of the financial year | -59.68 | -69.15 | -41.84 | -11.91 | 8.96 |
| Shareholders equity total | 181.80 | 116.04 | 83.16 | 26.36 | 35.32 |
| Provisions | - 146.57 | ||||
| Non-current trade creditors | 9.82 | 9.86 | |||
| Non-current owed to group member | 136.57 | 146.66 | |||
| Non-current other liabilities | 0.18 | ||||
| Non-current liabilities total | 146.57 | 156.51 | |||
| Current trade creditors | 53.19 | 24.83 | 13.47 | 9.82 | |
| Current owed to participating | 79.26 | 81.58 | 81.73 | 136.57 | |
| Current liabilities total | 132.45 | 106.42 | 95.20 | 146.39 | |
| Balance sheet total (liabilities) | 314.25 | 222.45 | 178.36 | 172.75 | 191.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.