Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stayrelevant-it ApS — Credit Rating and Financial Key Figures
CVR number: 32081630
Strandlinien 59, 2791 Dragør
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 046.46 | 1 563.11 | 1 312.30 | 996.88 | - 108.76 |
| Employee benefit expenses | - 875.45 | - 963.47 | -1 072.73 | - 789.91 | -47.70 |
| EBIT | 171.01 | 599.64 | 239.58 | 206.97 | - 156.45 |
| Other financial income | 1.77 | 3.92 | |||
| Other financial expenses | -2.78 | -2.59 | -43.66 | -17.26 | -21.16 |
| Pre-tax profit | 168.23 | 597.05 | 197.69 | 196.22 | - 169.72 |
| Income taxes | -16.14 | - 140.70 | -54.26 | -47.39 | -0.12 |
| Net earnings | 152.10 | 456.34 | 143.43 | 148.83 | - 169.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 384.56 | 456.19 | 376.69 | ||
| Current amounts owed by group member comp. | 618.15 | 117.80 | |||
| Current other receivables | 0.00 | 618.15 | 658.15 | 618.15 | 14.73 |
| Current deferred tax assets | 4.40 | 3.30 | 2.48 | 7.08 | 1.74 |
| Short term receivables total | 1 007.12 | 1 077.64 | 1 155.12 | 625.24 | 16.47 |
| Cash and bank deposits | 138.75 | 625.11 | 808.06 | 724.18 | 339.30 |
| Cash and cash equivalents | 138.75 | 625.11 | 808.06 | 724.18 | 339.30 |
| Balance sheet total (assets) | 1 145.87 | 1 702.75 | 1 963.17 | 1 349.42 | 355.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.60 | 500.00 | 335.00 | ||
| Retained earnings | 555.38 | 707.48 | 663.82 | 472.25 | 2.92 |
| Profit of the financial year | 152.10 | 456.34 | 143.43 | 148.83 | - 169.84 |
| Shareholders equity total | 947.08 | 1 288.82 | 1 432.25 | 1 081.08 | -41.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.80 | 2.80 | 2.80 | 2.80 | 2.80 |
| Current owed to participating | 23.38 | 61.60 | 76.31 | 79.31 | 81.72 |
| Current owed to group member | 111.25 | 313.16 | |||
| Short-term deferred tax liabilities | 10.89 | 135.83 | 53.44 | ||
| Other non-interest bearing current liabilities | 161.72 | 213.70 | 398.38 | 74.97 | |
| Current liabilities total | 198.80 | 413.93 | 530.93 | 268.34 | 397.69 |
| Balance sheet total (liabilities) | 1 145.87 | 1 702.75 | 1 963.17 | 1 349.42 | 355.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.